Tekcapital PLC
LSE:TEK

Watchlist Manager
Tekcapital PLC Logo
Tekcapital PLC
LSE:TEK
Watchlist
Price: 7.36 GBX 3.66%
Market Cap: £18.9m

Multiples-Based Value

The Multiples-Based Value for Tekcapital PLC (TEK) under the Base Case is hidden GBX. Compared with the current market price of 7.36 GBX, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEK Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

TEK Competitors Multiples
Tekcapital PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Tekcapital PLC
LSE:TEK
17.3m GBP 75.1 4.6 -28.6 -28.5
UK
Relx PLC
LSE:REL
46.2B GBP 4.7 21.8 13.7 17.1
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
53B CAD 4.9 24.6 13 19.1
IE
Experian PLC
LSE:EXPN
24.5B GBP 4 23.2 12.8 18.2
US
Verisk Analytics Inc
NASDAQ:VRSK
24.3B USD 7.7 26.2 14.6 18.1
US
Equifax Inc
NYSE:EFX
22.2B USD 3.6 32.9 14.1 23
CH
SGS SA
SIX:SGSN
16.5B CHF 2.4 24.5 12.2 17.9
US
Leidos Holdings Inc
NYSE:LDOS
20.3B USD 1.2 13.8 9.7 11.1
US
UL Solutions Inc
NYSE:ULS
17.1B USD 0 0 0 0
NL
Wolters Kluwer NV
AEX:WKL
14.6B EUR 2.3 11 8.9 11.6
P/S Multiple
Revenue Growth P/S to Growth
UK
Tekcapital PLC
LSE:TEK
Average P/S: 11.5
75.1
N/A N/A
UK
Relx PLC
LSE:REL
4.7
7%
0.7
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
4.9
8%
0.6
IE
Experian PLC
LSE:EXPN
4
10%
0.4
US
Verisk Analytics Inc
NASDAQ:VRSK
7.7
7%
1.1
US
Equifax Inc
NYSE:EFX
3.6
10%
0.4
CH
SGS SA
SIX:SGSN
2.4
7%
0.3
US
Leidos Holdings Inc
NYSE:LDOS
1.2
4%
0.3
US
U
UL Solutions Inc
NYSE:ULS
Not Available
6%
N/A
NL
Wolters Kluwer NV
AEX:WKL
2.3
5%
0.5
P/E Multiple
Earnings Growth PEG
UK
Tekcapital PLC
LSE:TEK
Average P/E: 21.9
4.6
N/A N/A
UK
Relx PLC
LSE:REL
21.8
16%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
24.6
21%
1.2
IE
Experian PLC
LSE:EXPN
23.2
21%
1.1
US
Verisk Analytics Inc
NASDAQ:VRSK
26.2
15%
1.7
US
Equifax Inc
NYSE:EFX
32.9
32%
1
CH
SGS SA
SIX:SGSN
24.5
12%
2
US
Leidos Holdings Inc
NYSE:LDOS
13.8
7%
2
US
U
UL Solutions Inc
NYSE:ULS
Not Available
20%
N/A
NL
Wolters Kluwer NV
AEX:WKL
11
8%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Tekcapital PLC
LSE:TEK
Average EV/EBITDA: 14
Negative Multiple: -28.6
N/A N/A
UK
Relx PLC
LSE:REL
13.7
9%
1.5
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
13
11%
1.2
IE
Experian PLC
LSE:EXPN
12.8
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
14.6
8%
1.8
US
Equifax Inc
NYSE:EFX
14.1
14%
1
CH
SGS SA
SIX:SGSN
12.2
10%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
9.7
3%
3.2
US
U
UL Solutions Inc
NYSE:ULS
Not Available
12%
N/A
NL
Wolters Kluwer NV
AEX:WKL
8.9
6%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Tekcapital PLC
LSE:TEK
Average EV/EBIT: 19.6
Negative Multiple: -28.5
N/A N/A
UK
Relx PLC
LSE:REL
17.1
12%
1.4
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
19.1
16%
1.2
IE
Experian PLC
LSE:EXPN
18.2
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
18.1
10%
1.8
US
Equifax Inc
NYSE:EFX
23
22%
1
CH
SGS SA
SIX:SGSN
17.9
12%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
11.1
5%
2.2
US
U
UL Solutions Inc
NYSE:ULS
Not Available
13%
N/A
NL
Wolters Kluwer NV
AEX:WKL
11.6
8%
1.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett