F

FW Thorpe PLC
LSE:TFW

Watchlist Manager
FW Thorpe PLC
LSE:TFW
Watchlist
Price: 286.5 GBX -0.52% Market Closed
Market Cap: 330.2m GBX

Intrinsic Value

The intrinsic value of one TFW stock under the Base Case scenario is hidden GBX. Compared to the current market price of 286.5 GBX, FW Thorpe PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

TFW Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
FW Thorpe PLC

Intrinsic Value History
Dive into the past to invest in the future

TFW looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if TFW is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about TFW?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TFW valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for FW Thorpe PLC.

Explain Valuation
Compare TFW to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TFW?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
FW Thorpe PLC

Current Assets 129.3m
Cash & Short-Term Investments 63.4m
Receivables 36.2m
Other Current Assets 29.7m
Non-Current Assets 118.7m
Long-Term Investments 13.6m
PP&E 39.4m
Intangibles 65.1m
Other Non-Current Assets 625k
Current Liabilities 41.4m
Accounts Payable 37.5m
Other Current Liabilities 3.9m
Non-Current Liabilities 16.7m
Long-Term Debt 3.8m
Other Non-Current Liabilities 12.9m
Efficiency

Free Cash Flow Analysis
FW Thorpe PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
FW Thorpe PLC

Revenue
175.2m GBP
Cost of Revenue
-91.1m GBP
Gross Profit
84.1m GBP
Operating Expenses
-52.1m GBP
Operating Income
32.1m GBP
Other Expenses
-6.6m GBP
Net Income
25.4m GBP
Fundamental Scores

TFW Profitability Score
Profitability Due Diligence

FW Thorpe PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Healthy Gross Margin
Positive ROIC
Healthy Operating Margin
hidden
Profitability
Score

FW Thorpe PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

TFW Solvency Score
Solvency Due Diligence

FW Thorpe PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
hidden
Solvency
Score

FW Thorpe PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TFW Price Targets Summary
FW Thorpe PLC

There are no price targets for TFW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TFW is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TFW stock?

The intrinsic value of one TFW stock under the Base Case scenario is hidden GBX.

Is TFW stock undervalued or overvalued?

Compared to the current market price of 286.5 GBX, FW Thorpe PLC is hidden .

Back to Top