FW Thorpe PLC banner

Intrinsic Value

The intrinsic value of FW Thorpe PLC (TFW) under the Base Case is 240.4 GBX per share. Compared with the current market price of 262 GBX, the stock appears Overvalued by 8% .

The intrinsic value is calculated using the DCF method. The model mostly extends the recent record: revenue grows about 8% a year over the next five years, against 9% over the last five, and net margin stays near last year's 15%.

Do our valuations actually work? See backtest results .

TFW Intrinsic Value
240.4 GBX
Overvaluation 8%
Intrinsic Value
Price 262 GBX
F

TFW is cheaper than usual. Still overvalued, but less so than on 83% of days in the past 5 years.

Monitor TFW
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value 192.32
Get notified when the price drops into your buy zone
Current Price 262
Intrinsic Value 240.4
Margin of Safety 20% 192.32
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to TFW

Fundamental Analysis

What FW Thorpe Does

Electrical Equipment Industrials

FW Thorpe PLC is a UK-based lighting company that designs, manufactures, and sells professional lighting equipment. Its products include LED fittings, emergency lighting, and lighting controls used in offices, factories, warehouses, schools, hospitals, streets, and other commercial or public buildings. It mainly serves business customers, public-sector buyers, contractors, and specifiers who need reliable lighting for new projects or upgrades.

Headquarters
United Kingdom UK
Employees
900
IPO date
Jan 20, 1986
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
FW Thorpe PLC

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one TFW stock?

The intrinsic value for FW Thorpe PLC (TFW) under the Base Case is 240.4 GBX.

Is TFW stock undervalued or overvalued?

Compared with the current market price of 262 GBX, the stock appears Overvalued by 8% .

Back to Top