F

FW Thorpe PLC
LSE:TFW

Watchlist Manager
FW Thorpe PLC
LSE:TFW
Watchlist
Price: 280 GBX -3.45% Market Closed
Market Cap: 322.7m GBX

Relative Value

The Relative Value of one TFW stock under the Base Case scenario is 336.88 GBX. Compared to the current market price of 280 GBX, FW Thorpe PLC is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TFW Relative Value
Base Case
336.88 GBX
Undervaluation 17%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
40
Median 3Y
2.4
Median 5Y
2.7
Industry
2
vs History
98
vs Industry
45
Median 3Y
17.6
Median 5Y
20.2
Industry
25.4
vs History
84
vs Industry
48
Median 3Y
11.7
Median 5Y
17.1
Industry
16.4
vs History
79
vs Industry
39
Median 3Y
17.1
Median 5Y
23.1
Industry
22.5
vs History
98
vs Industry
43
Median 3Y
2.4
Median 5Y
2.8
Industry
2.3
vs History
98
vs Industry
44
Median 3Y
2.1
Median 5Y
2.5
Industry
2
vs History
50
vs Industry
53
Median 3Y
3.3
Median 5Y
3.3
Industry
8.1
vs History
98
vs Industry
49
Median 3Y
9.7
Median 5Y
11.5
Industry
16.3
vs History
98
vs Industry
47
Median 3Y
12.7
Median 5Y
15.3
Industry
20.1
vs History
85
vs Industry
50
Median 3Y
10.9
Median 5Y
14
Industry
16.1
vs History
80
vs Industry
39
Median 3Y
14.4
Median 5Y
18.9
Industry
19.3
vs History
98
vs Industry
33
Median 3Y
2.5
Median 5Y
2.8
Industry
1.8

Multiples Across Competitors

TFW Competitors Multiples
FW Thorpe PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
FW Thorpe PLC
LSE:TFW
325.5m GBP 1.9 12.8 6.4 8.3
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.8T CNY 4.6 27.7 24.4 24.4
FR
Schneider Electric SE
PAR:SU
134.2B EUR 3.4 31.2 17.2 21.2
CH
Abb Ltd
SIX:ABBN
106.8B CHF 3.9 30.2 19.9 22.7
IE
Eaton Corporation PLC
NYSE:ETN
136.1B USD 5.1 34.7 24.2 28.9
US
Emerson Electric Co
NYSE:EMR
78.5B USD 4.4 34.3 16.6 23.6
KR
LG Energy Solution Ltd
KRX:373220
103.9T KRW 4.3 -118.1 24.7 94.5
US
Vertiv Holdings Co
NYSE:VRT
68.3B USD 7 66 34 39.6
CN
Sungrow Power Supply Co Ltd
SZSE:300274
360.8B CNY 3.8 23.6 19 19
US
AMETEK Inc
NYSE:AME
46.9B USD 6.5 31.9 20.8 25.3
US
Rockwell Automation Inc
NYSE:ROK
46.4B USD 5.6 53.5 30.5 38.2