First Time Loading...

THG PLC
LSE:THG

Watchlist Manager
THG PLC Logo
THG PLC
LSE:THG
Watchlist
Price: 63.35 GBX -1.93% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

THG's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

THG Plc operates as a multi-website online retailer. [ Read More ]

The intrinsic value of one THG stock under the Base Case scenario is 99.22 GBX. Compared to the current market price of 63.35 GBX, THG PLC is Undervalued by 36%.

Key Points:
THG Intrinsic Value
Base Case
99.22 GBX
Undervaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
THG PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling THG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
THG PLC

Provide an overview of the primary business activities
of THG PLC.

What unique competitive advantages
does THG PLC hold over its rivals?

What risks and challenges
does THG PLC face in the near future?

Summarize the latest earnings call
of THG PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for THG PLC.

Provide P/S
for THG PLC.

Provide P/E
for THG PLC.

Provide P/OCF
for THG PLC.

Provide P/FCFE
for THG PLC.

Provide P/B
for THG PLC.

Provide EV/S
for THG PLC.

Provide EV/GP
for THG PLC.

Provide EV/EBITDA
for THG PLC.

Provide EV/EBIT
for THG PLC.

Provide EV/OCF
for THG PLC.

Provide EV/FCFF
for THG PLC.

Provide EV/IC
for THG PLC.

Show me price targets
for THG PLC made by professional analysts.

What are the Revenue projections
for THG PLC?

How accurate were the past Revenue estimates
for THG PLC?

What are the Net Income projections
for THG PLC?

How accurate were the past Net Income estimates
for THG PLC?

What are the EPS projections
for THG PLC?

How accurate were the past EPS estimates
for THG PLC?

What are the EBIT projections
for THG PLC?

How accurate were the past EBIT estimates
for THG PLC?

Compare the revenue forecasts
for THG PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of THG PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of THG PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of THG PLC compared to its peers.

Compare the P/E ratios
of THG PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing THG PLC with its peers.

Analyze the financial leverage
of THG PLC compared to its main competitors.

Show all profitability ratios
for THG PLC.

Provide ROE
for THG PLC.

Provide ROA
for THG PLC.

Provide ROIC
for THG PLC.

Provide ROCE
for THG PLC.

Provide Gross Margin
for THG PLC.

Provide Operating Margin
for THG PLC.

Provide Net Margin
for THG PLC.

Provide FCF Margin
for THG PLC.

Show all solvency ratios
for THG PLC.

Provide D/E Ratio
for THG PLC.

Provide D/A Ratio
for THG PLC.

Provide Interest Coverage Ratio
for THG PLC.

Provide Altman Z-Score Ratio
for THG PLC.

Provide Quick Ratio
for THG PLC.

Provide Current Ratio
for THG PLC.

Provide Cash Ratio
for THG PLC.

What is the historical Revenue growth
over the last 5 years for THG PLC?

What is the historical Net Income growth
over the last 5 years for THG PLC?

What is the current Free Cash Flow
of THG PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for THG PLC.

Financials

Balance Sheet Decomposition
THG PLC

Current Assets 995.2m
Cash & Short-Term Investments 397.8m
Receivables 267.3m
Other Current Assets 330.1m
Non-Current Assets 1.8B
Long-Term Investments 19.4m
PP&E 580m
Intangibles 1.2B
Current Liabilities 663.8m
Accounts Payable 531.8m
Other Current Liabilities 132m
Non-Current Liabilities 997.5m
Long-Term Debt 907.7m
Other Non-Current Liabilities 89.8m
Efficiency

Earnings Waterfall
THG PLC

Revenue
2.1B GBP
Cost of Revenue
-1.3B GBP
Gross Profit
844.8m GBP
Operating Expenses
-1B GBP
Operating Income
-190.8m GBP
Other Expenses
-375.9m GBP
Net Income
-566.7m GBP

Free Cash Flow Analysis
THG PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

THG Profitability Score
Profitability Due Diligence

THG PLC's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive Free Cash Flow
Negative ROIC
30/100
Profitability
Score

THG PLC's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

THG Solvency Score
Solvency Due Diligence

THG PLC's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
34/100
Solvency
Score

THG PLC's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

THG Price Targets Summary
THG PLC

Wall Street analysts forecast THG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for THG is 110.87 GBX with a low forecast of 50.5 GBX and a high forecast of 231 GBX.

Lowest
Price Target
50.5 GBX
20% Downside
Average
Price Target
110.87 GBX
75% Upside
Highest
Price Target
231 GBX
265% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

THG Price
THG PLC

1M 1M
-7%
6M 6M
+2%
1Y 1Y
-31%
3Y 3Y
-90%
5Y 5Y
-90%
10Y 10Y
-90%
Annual Price Range
63.35
52w Low
56.58
52w High
117
Price Metrics
Average Annual Return -41.67%
Standard Deviation of Annual Returns 60.29%
Max Drawdown -96%
Shares Statistics
Market Capitalization 858.7m GBX
Shares Outstanding 1 330 360 064
Percentage of Shares Shorted 182%

THG Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

THG PLC Logo
THG PLC

Country

United Kingdom

Industry

Retail

Market Cap

858.7m GBP

Dividend Yield

0%

Description

THG Plc operates as a multi-website online retailer. THG Ingenuity commerce provides an end-to-end direct-to-consumer e-commerce solution for consumer brand owners under software as a service license. The company also provides stand-alone digital services, including hosting, studio content, translation services and beauty product development and manufacturing. THG Beauty is a brand owner, retailer and manufacturer in the prestige beauty market, combining its owned brands across skincare, haircare and cosmetics. THG Nutrition includes online sports nutrition brand Myprotein and its family brands (Myvegan, Myvitamins, MP Clothing and Myprotein Pro) with an integrated business model. THG OnDemand enables brands to offer products to a range of consumers through Websites including Zavvi, IWOOT and Pop in a Box. Other business includes Luxury D2C Websites including Coggles, AllSole and MyBag.

Contact

CHESHIRE
MANCHESTER
5th Floor, Voyager House
https://www.thg.com/

IPO

2020-09-16

Employees

6 675

Officers

CEO & Director
Mr. Matthew J. Moulding
CFO & Director
Mr. Damian Sanders
COO & Executive Director
Mr. John Andrew Gallemore
Chief Technology Officer
Mr. Schalk van der Merwe
Head of Investor Relations
Kate Grimoldby
General Counsel & Company Secretary
Mr. James Patrick Pochin
Show More
Deputy Group CFO
Mr. Matt Rothwell
Group Communications & Portfolio CEO
Ms. Viki Tahmasebi
Chief Sustainability Officer
Mr. Phillip Pratt
THG Beauty CEO
Ms. Rachel May Horsefield
Show Less

See Also

Discover More
What is the Intrinsic Value of one THG stock?

The intrinsic value of one THG stock under the Base Case scenario is 99.22 GBX.

Is THG stock undervalued or overvalued?

Compared to the current market price of 63.35 GBX, THG PLC is Undervalued by 36%.