First Time Loading...

THG PLC
LSE:THG

Watchlist Manager
THG PLC Logo
THG PLC
LSE:THG
Watchlist
Price: 64.8 GBX -1.67%
Updated: Apr 30, 2024

Relative Value

The Relative Value of one THG stock under the Base Case scenario is 100.33 GBX. Compared to the current market price of 64.8 GBX, THG PLC is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

THG Relative Value
Base Case
100.33 GBX
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
53
Median 3Y
0
Median 5Y
0
Industry
0.6
Forward
0.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.4
Forward
-6.1
vs History
31
vs Industry
47
Median 3Y
0
Median 5Y
0
Industry
7.9
vs History
17
vs Industry
34
Median 3Y
0
Median 5Y
0
Industry
15.6
vs History
44
vs Industry
67
Median 3Y
0.8
Median 5Y
0.7
Industry
1.6
vs History
19
vs Industry
42
Median 3Y
0
Median 5Y
0
Industry
0.7
Forward
0.7
vs History
19
vs Industry
54
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
17
vs Industry
3
Median 3Y
0
Median 5Y
0
Industry
8.3
Forward
12.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.7
Forward
-15.4
vs History
31
vs Industry
38
Median 3Y
0
Median 5Y
0
Industry
9
vs History
17
vs Industry
2
Median 3Y
0
Median 5Y
0
Industry
12.5
vs History
44
vs Industry
58
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

THG Competitors Multiples
THG PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
THG PLC
LSE:THG
875.6m GBP 0.4 -1.5 64.2 -7.3
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.3 61.8 21.8 50.7
ZA
Naspers Ltd
JSE:NPN
740.6B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
191B USD 1.5 13.8 7.3 7.3
CN
Pinduoduo Inc
NASDAQ:PDD
168.5B USD 4.9 20.3 17.1 17.1
CN
Meituan
HKEX:3690
683.8B HKD 2.3 45.6 51.5 51.5
NL
Prosus NV
AEX:PRX
81.2B EUR 16.6 7.9 -222.9 -222.9
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 5 73.7 29.3 37.8
AR
Mercadolibre Inc
NASDAQ:MELI
72.6B USD 5 73.6 29.3 37.7
US
DoorDash Inc
NYSE:DASH
53.3B USD 6.2 -95.5 -723.5 -85.3
P/E Multiple
Earnings Growth
UK
THG PLC
LSE:THG
Average P/E: 42.4
Negative Multiple: -1.5
N/A
US
Amazon.com Inc
NASDAQ:AMZN
61.8
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.8
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.3
130%
CN
Meituan
HKEX:3690
45.6
288%
NL
Prosus NV
AEX:PRX
7.9
-13%
UY
MercadoLibre Inc
BMV:MELIN
73.7
221%
AR
Mercadolibre Inc
NASDAQ:MELI
73.6
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -95.5 N/A
EV/EBITDA Multiple
EBITDA Growth
UK
THG PLC
LSE:THG
Average EV/EBITDA: 31.5
64.2
238%
US
Amazon.com Inc
NASDAQ:AMZN
21.8
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.3
44%
CN
Pinduoduo Inc
NASDAQ:PDD
17.1
203%
CN
Meituan
HKEX:3690
51.5
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -222.9 N/A
UY
MercadoLibre Inc
BMV:MELIN
29.3
127%
AR
Mercadolibre Inc
NASDAQ:MELI
29.3
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -723.5 N/A
EV/EBIT Multiple
EBIT Growth
UK
THG PLC
LSE:THG
Average EV/EBIT: 33.7
Negative Multiple: -7.3
N/A
US
Amazon.com Inc
NASDAQ:AMZN
50.7
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.3
68%
CN
Pinduoduo Inc
NASDAQ:PDD
17.1
205%
CN
Meituan
HKEX:3690
51.5
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -222.9 N/A
UY
MercadoLibre Inc
BMV:MELIN
37.8
158%
AR
Mercadolibre Inc
NASDAQ:MELI
37.7
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -85.3 N/A

See Also

Discover More