Thor Mining PLC
LSE:THR

Watchlist Manager
Thor Mining PLC Logo
Thor Mining PLC
LSE:THR
Watchlist
Price: 0.475 GBX
Market Cap: 4.8m GBX

Relative Value

THR doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of THR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

THR Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.8
vs History
vs Industry
Median 3Y
-25.2
Median 5Y
-34.8
Industry
16.2
vs History
vs Industry
Median 3Y
-25.1
Median 5Y
-68.8
Industry
9.6
vs History
vs Industry
Median 3Y
-8
Median 5Y
-16.2
Industry
15.8
vs History
95
vs Industry
74
Median 3Y
1.2
Median 5Y
2.3
Industry
1.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.3
vs History
vs Industry
1
Median 3Y
-23.5
Median 5Y
-43.5
Industry
10.5
vs History
vs Industry
1
Median 3Y
-22.1
Median 5Y
-42.7
Industry
13.4
vs History
vs Industry
1
Median 3Y
-23.5
Median 5Y
-65.5
Industry
10.9
vs History
vs Industry
4
Median 3Y
-7.8
Median 5Y
-15.7
Industry
14.5
vs History
95
vs Industry
72
Median 3Y
1.2
Median 5Y
2.4
Industry
1.4

Multiples Across Competitors

THR Competitors Multiples
Thor Mining PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Thor Mining PLC
LSE:THR
4.8m GBP 0 -6.7 -5.3 -5.1
AU
BHP Group Ltd
ASX:BHP
199.2B AUD 2.4 11.5 5.2 6.5
AU
Rio Tinto Ltd
ASX:RIO
178.3B AUD 2.2 10.2 5.6 7.7
UK
Rio Tinto PLC
LSE:RIO
70.1B GBP 1.8 8.3 24.9 34.3
CH
Glencore PLC
LSE:GLEN
37.5B GBP 0.2 -31.4 222.5 564.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
894.1B MXN 2.9 12.8 5.6 6.6
UK
Anglo American PLC
LSE:AAL
30.1B GBP 1.5 -13.4 104.8 169.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
ZA
African Rainbow Minerals Ltd
JSE:ARI
35.3B Zac 0 0 0 0
CN
CMOC Group Ltd
SSE:603993
186.6B CNY 0.9 12.2 5.5 5.5
IN
Hindustan Zinc Ltd
NSE:HINDZINC
1.9T INR 5.5 18.2 10.6 13.5
P/E Multiple
Earnings Growth PEG
UK
Thor Mining PLC
LSE:THR
Average P/E: 16.9
Negative Multiple: -6.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
11.5
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
10.2
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.3
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -31.4 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12.8
9%
1.4
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.4 N/A N/A
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
33%
1.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
CN
CMOC Group Ltd
SSE:603993
12.2
12%
1
IN
Hindustan Zinc Ltd
NSE:HINDZINC
18.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Thor Mining PLC
LSE:THR
Average EV/EBITDA: 44.6
Negative Multiple: -5.3
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.2
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.6
5%
1.1
UK
Rio Tinto PLC
LSE:RIO
24.9
6%
4.1
CH
Glencore PLC
LSE:GLEN
222.5
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.6
7%
0.8
UK
Anglo American PLC
LSE:AAL
104.8
7%
15
SA
Saudi Arabian Mining Company SJSC
SAU:1211
16.5
2%
8.2
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
CN
CMOC Group Ltd
SSE:603993
5.5
14%
0.4
IN
Hindustan Zinc Ltd
NSE:HINDZINC
10.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Thor Mining PLC
LSE:THR
Average EV/EBIT: 93
Negative Multiple: -5.1
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.5
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.7
5%
1.5
UK
Rio Tinto PLC
LSE:RIO
34.3
4%
8.6
CH
Glencore PLC
LSE:GLEN
564.2
32%
17.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6.6
6%
1.1
UK
Anglo American PLC
LSE:AAL
169.3
10%
16.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
29.4
5%
5.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
CN
CMOC Group Ltd
SSE:603993
5.5
8%
0.7
IN
Hindustan Zinc Ltd
NSE:HINDZINC
13.5
N/A N/A