First Time Loading...

Totally PLC
LSE:TLY

Watchlist Manager
Totally PLC Logo
Totally PLC
LSE:TLY
Watchlist
Price: 4.6 GBX Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Totally Plc is a holding company, which engages in the provision of out-of-hospital services to the healthcare sector. [ Read More ]

The intrinsic value of one TLY stock under the Base Case scenario is 44.67 GBX. Compared to the current market price of 4.6 GBX, Totally PLC is Undervalued by 90%.

Key Points:
TLY Intrinsic Value
Base Case
44.67 GBX
Undervaluation 90%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Totally PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TLY stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Totally PLC

Provide an overview of the primary business activities
of Totally PLC.

What unique competitive advantages
does Totally PLC hold over its rivals?

What risks and challenges
does Totally PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Totally PLC.

Provide P/S
for Totally PLC.

Provide P/E
for Totally PLC.

Provide P/OCF
for Totally PLC.

Provide P/FCFE
for Totally PLC.

Provide P/B
for Totally PLC.

Provide EV/S
for Totally PLC.

Provide EV/GP
for Totally PLC.

Provide EV/EBITDA
for Totally PLC.

Provide EV/EBIT
for Totally PLC.

Provide EV/OCF
for Totally PLC.

Provide EV/FCFF
for Totally PLC.

Provide EV/IC
for Totally PLC.

Show me price targets
for Totally PLC made by professional analysts.

What are the Revenue projections
for Totally PLC?

How accurate were the past Revenue estimates
for Totally PLC?

What are the Net Income projections
for Totally PLC?

How accurate were the past Net Income estimates
for Totally PLC?

What are the EPS projections
for Totally PLC?

How accurate were the past EPS estimates
for Totally PLC?

What are the EBIT projections
for Totally PLC?

How accurate were the past EBIT estimates
for Totally PLC?

Compare the revenue forecasts
for Totally PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Totally PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Totally PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Totally PLC compared to its peers.

Compare the P/E ratios
of Totally PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Totally PLC with its peers.

Analyze the financial leverage
of Totally PLC compared to its main competitors.

Show all profitability ratios
for Totally PLC.

Provide ROE
for Totally PLC.

Provide ROA
for Totally PLC.

Provide ROIC
for Totally PLC.

Provide ROCE
for Totally PLC.

Provide Gross Margin
for Totally PLC.

Provide Operating Margin
for Totally PLC.

Provide Net Margin
for Totally PLC.

Provide FCF Margin
for Totally PLC.

Show all solvency ratios
for Totally PLC.

Provide D/E Ratio
for Totally PLC.

Provide D/A Ratio
for Totally PLC.

Provide Interest Coverage Ratio
for Totally PLC.

Provide Altman Z-Score Ratio
for Totally PLC.

Provide Quick Ratio
for Totally PLC.

Provide Current Ratio
for Totally PLC.

Provide Cash Ratio
for Totally PLC.

What is the historical Revenue growth
over the last 5 years for Totally PLC?

What is the historical Net Income growth
over the last 5 years for Totally PLC?

What is the current Free Cash Flow
of Totally PLC?

Financials

Balance Sheet Decomposition
Totally PLC

Current Assets 18.4m
Cash & Short-Term Investments 1.7m
Receivables 16.6m
Other Current Assets 72k
Non-Current Assets 50.7m
PP&E 3.8m
Intangibles 46.6m
Other Non-Current Assets 242k
Current Liabilities 30.3m
Accounts Payable 26.8m
Short-Term Debt 2.5m
Other Current Liabilities 1m
Non-Current Liabilities 3.5m
Long-Term Debt 2.3m
Other Non-Current Liabilities 1.2m
Efficiency

Earnings Waterfall
Totally PLC

Revenue
121.2m GBP
Cost of Revenue
-98.4m GBP
Gross Profit
22.8m GBP
Operating Expenses
-22.4m GBP
Operating Income
347k GBP
Other Expenses
-1.3m GBP
Net Income
-973k GBP

Free Cash Flow Analysis
Totally PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

TLY Profitability Score
Profitability Due Diligence

Totally PLC's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
42/100
Profitability
Score

Totally PLC's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

TLY Solvency Score
Solvency Due Diligence

Totally PLC's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Positive Net Debt
40/100
Solvency
Score

Totally PLC's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TLY Price Targets Summary
Totally PLC

Wall Street analysts forecast TLY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TLY is 30 GBX .

Lowest
Price Target
Not Available
Average
Price Target
30 GBX
552% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

TLY Price
Totally PLC

1M 1M
-12%
6M 6M
-32%
1Y 1Y
-75%
3Y 3Y
-88%
5Y 5Y
-57%
10Y 10Y
-94%
Annual Price Range
4.6
52w Low
4
52w High
23.3
Price Metrics
Average Annual Return 35.03%
Standard Deviation of Annual Returns 30.44%
Max Drawdown -91%
Shares Statistics
Market Capitalization 9m GBX
Shares Outstanding 196 546 800
Percentage of Shares Shorted
N/A

TLY Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Totally PLC Logo
Totally PLC

Country

United Kingdom

Industry

Health Care

Market Cap

9m GBP

Dividend Yield

13.16%

Description

Totally Plc is a holding company, which engages in the provision of out-of-hospital services to the healthcare sector. The company is headquartered in Derby, Derbyshire and currently employs 1,828 full-time employees. The company went IPO on 2000-01-31. The firm is engaged in providing a range of healthcare services across the United Kingdom and Ireland. The firm's segment includes Urgent Care, Insourcing, and Planned Care. The Urgent Care segment manages front door to accident and emergency, NHS 111, which is a nurse-led telephone information service, GP out-of-hours services, and clinical assessment services (CAS) and telephonic access to multidisciplinary teams of clinicians. The Insourcing segment provides services across the United Kingdom working inside hospitals and providing services targeted at reducing hospital waiting lists. The Planned Care segment includes the delivery of physiotherapy services in clinics, health centers and prisons across. The company offers My Clinical Coach, a direct-to-consumer health coaching service for people with long-term health conditions. Its subsidiary, About Health Limited, provides community-based health services.

Contact

DERBYSHIRE
Derby
Cardinal Square, West, 10 Nottingham Road
+442038663330.0
http://www.totallyplc.com/

IPO

2000-01-31

Employees

1 828

Officers

CEO & Executive Director
Ms. Wendy Jayne Lawrence
Joint MD of Pioneer Health Care, Medical Director & Director
Mr. John McMullan
Chief Operating Officer
Mr. Prasad Godbole
Director HR & Recruitment
Ms. Jayne Storey
Managing Director of Planned Care
Mr. Richard Benson
Managing Director of Urgent Care
Mr. Andy Gregory
Show More
Joint Managing Director of Pioneer Health Care
Mr. Hesham Zaki
Managing Director of Energy Fitness Professionals
Mr. Alan Gallacher
Group Company Secretary
Mr. John Charlton
Show Less

See Also

Discover More
What is the Intrinsic Value of one TLY stock?

The intrinsic value of one TLY stock under the Base Case scenario is 44.67 GBX.

Is TLY stock undervalued or overvalued?

Compared to the current market price of 4.6 GBX, Totally PLC is Undervalued by 90%.