First Time Loading...

Totally PLC
LSE:TLY

Watchlist Manager
Totally PLC Logo
Totally PLC
LSE:TLY
Watchlist
Price: 5.425 GBX 3.93% Market Closed
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one TLY stock under the Base Case scenario is 62.651 GBX. Compared to the current market price of 5.425 GBX, Totally PLC is Undervalued by 91%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TLY Relative Value
Base Case
62.651 GBX
Undervaluation 91%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.1
P/S
P/S
Price to Sales
0.1
vs History
84
vs Industry
93
Median 3Y
0.5
Median 5Y
0.3
Industry
2.4
Forward
0.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
44
Median 3Y
51.8
Median 5Y
-3.5
Industry
23.2
Forward
4.6
More Details
13.6
P/OCF
P/OCF
Price to OCF
13.6
vs History
14
vs Industry
30
Median 3Y
7.1
Median 5Y
6.7
Industry
15.5
More Details
8.6
P/FCFE
P/FCFE
Price to FCFE
8.6
vs History
44
vs Industry
35
Median 3Y
9.1
Median 5Y
7.6
Industry
23.5
More Details
0.3
P/B
P/B
Price to Book Value
0.3
vs History
80
vs Industry
80
Median 3Y
1.6
Median 5Y
1
Industry
2.2
More Details
0.1
EV/S
EV/S
Enterprise Value to Sales
0.1
vs History
77
vs Industry
89
Median 3Y
0.4
Median 5Y
0.2
Industry
2.5
Forward
0.1
More Details
0.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.6
vs History
77
vs Industry
84
Median 3Y
1.9
Median 5Y
1.3
Industry
5.2
More Details
3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3
vs History
79
vs Industry
51
Median 3Y
6.3
Median 5Y
5.8
Industry
12.5
Forward
2.1
More Details
39.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
39.7
vs History
23
vs Industry
10
Median 3Y
38.2
Median 5Y
29.4
Industry
17.2
Forward
3.8
More Details
17.6
EV/OCF
EV/OCF
Enterprise Value to OCF
17.6
vs History
14
vs Industry
26
Median 3Y
5.8
Median 5Y
4.9
Industry
15.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
1
Median 3Y
-4.9
Median 5Y
0.8
Industry
19.7
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
71
vs Industry
81
Median 3Y
1.5
Median 5Y
0.9
Industry
2
More Details

Multiples Across Competitors

TLY Competitors Multiples
Totally PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Totally PLC
LSE:TLY
10.7m GBP 0.1 -11 3 39.7
US
Cigna Group
XMUN:CGN
97.2B EUR 0.5 20.1 10.3 13.8
US
Cigna Corp
NYSE:CI
102.4B USD 0.5 19.8 10.2 13.6
US
CVS Health Corp
NYSE:CVS
71B USD 0.2 8.5 7.8 7.8
DE
Fresenius SE & Co KGaA
XETRA:FRE
15.8B EUR 0.7 -26.6 10.1 22.6
US
Laboratory Corporation of America Holdings
NYSE:LH
16.8B USD 1.4 38.9 11.8 17.8
US
Quest Diagnostics Inc
NYSE:DGX
15B USD 1.6 17.9 10.7 14.5
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.8B EUR 0.6 23.7 7 16.5
US
DaVita Inc
NYSE:DVA
12.5B USD 1 18.1 8.7 12.7
DE
Fresenius Medical Care AG
XMUN:FME
11.4B EUR 0.6 22.8 6.8 16.2
US
Oak Street Health Inc
NYSE:OSH
9.5B USD 4.4 -18.6 -23.3 -21.5

See Also

Summary
TLY intrinsic value, competitors valuation, and company profile.
DCF Valuation
TLY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TLY stock valuation using valuation multiples.
Wall Street Estimates
TLY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TLY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.