Team17 Group PLC
LSE:TM17
Balance Sheet
Balance Sheet Decomposition
Team17 Group PLC
Current Assets | 82.2m |
Cash & Short-Term Investments | 42.8m |
Receivables | 38.4m |
Other Current Assets | 960k |
Non-Current Assets | 215.5m |
Long-Term Investments | 867k |
PP&E | 4.6m |
Intangibles | 210m |
Current Liabilities | 39.5m |
Accounts Payable | 35.4m |
Other Current Liabilities | 4.1m |
Non-Current Liabilities | 11.4m |
Long-Term Debt | 2.9m |
Other Non-Current Liabilities | 8.5m |
Balance Sheet
Team17 Group PLC
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
3
|
7
|
8
|
24
|
42
|
61
|
55
|
51
|
43
|
|
Cash |
3
|
7
|
8
|
24
|
42
|
61
|
55
|
51
|
43
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
2
|
3
|
7
|
8
|
11
|
17
|
17
|
33
|
38
|
|
Accounts Receivables |
1
|
3
|
6
|
7
|
10
|
15
|
15
|
29
|
38
|
|
Other Receivables |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
4
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
0
|
|
Total Current Assets |
5
|
11
|
15
|
32
|
53
|
79
|
73
|
88
|
82
|
|
PP&E Net |
0
|
0
|
1
|
1
|
3
|
3
|
4
|
4
|
5
|
|
PP&E Gross |
0
|
0
|
1
|
1
|
3
|
3
|
4
|
4
|
0
|
|
Accumulated Depreciation |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
0
|
|
Intangible Assets |
2
|
24
|
23
|
21
|
19
|
21
|
40
|
121
|
124
|
|
Goodwill |
0
|
21
|
21
|
21
|
21
|
22
|
41
|
113
|
86
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Other Assets |
0
|
21
|
21
|
21
|
21
|
22
|
41
|
113
|
86
|
|
Total Assets |
7
N/A
|
56
+687%
|
60
+7%
|
74
+23%
|
97
+31%
|
124
+29%
|
159
+28%
|
328
+107%
|
298
-9%
|
|
Liabilities | ||||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
8
|
35
|
|
Accrued Liabilities |
1
|
2
|
5
|
6
|
9
|
15
|
16
|
25
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Other Current Liabilities |
0
|
0
|
1
|
1
|
2
|
1
|
6
|
21
|
3
|
|
Total Current Liabilities |
3
|
7
|
7
|
8
|
12
|
17
|
25
|
54
|
39
|
|
Long-Term Debt |
0
|
43
|
38
|
0
|
1
|
1
|
2
|
3
|
3
|
|
Deferred Income Tax |
0
|
4
|
4
|
3
|
3
|
2
|
4
|
9
|
8
|
|
Other Liabilities |
0
|
1
|
4
|
0
|
0
|
0
|
0
|
10
|
0
|
|
Total Liabilities |
3
N/A
|
55
+1 614%
|
53
-4%
|
11
-79%
|
16
+45%
|
21
+28%
|
31
+48%
|
75
+143%
|
51
-32%
|
|
Equity | ||||||||||
Common Stock |
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
3
|
1
|
7
|
17
|
35
|
58
|
82
|
111
|
108
|
|
Additional Paid In Capital |
0
|
0
|
0
|
44
|
44
|
44
|
44
|
132
|
138
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
|
Total Equity |
4
N/A
|
1
-67%
|
7
+479%
|
63
+741%
|
80
+28%
|
103
+29%
|
128
+23%
|
252
+98%
|
247
-2%
|
|
Total Liabilities & Equity |
7
N/A
|
56
+687%
|
60
+7%
|
74
+23%
|
97
+31%
|
124
+29%
|
159
+28%
|
328
+107%
|
298
-9%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
131
|
131
|
131
|
129
|
129
|
129
|
130
|
144
|
146
|