Team17 Group PLC
LSE:TM17

Watchlist Manager
Team17 Group PLC Logo
Team17 Group PLC
LSE:TM17
Watchlist
Price: 264 GBX 10%
Market Cap: £385m

Relative Value

There is not enough data to reliably calculate the relative value of TM17.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TM17 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

TM17 Competitors Multiples
Team17 Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Team17 Group PLC
LSE:TM17
384.9m GBP 2.3 -1 309.3 9.2 40.2
CN
NetEase Inc
NASDAQ:NTES
87B USD 5.4 16.6 85.3 90.7
JP
Nintendo Co Ltd
TSE:7974
11.8T JPY 6.5 30.7 30.1 31.7
SG
Sea Ltd
NYSE:SE
76.5B USD 3.6 53.9 42.2 42.2
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
51.1B USD 11.8 -54.5 -56.3 -45.5
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
45.5B USD 7.3 -11.4 53 -125.7
JP
Nexon Co Ltd
TSE:3659
3.4T JPY 7.9 30 21.1 23.2
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
141.2B CNY 4.1 37.3 23.4 23.4
JP
Konami Holdings Corp
TSE:9766
2.9T JPY 6.3 34.2 17.8 22.9
P/E Multiple
Earnings Growth PEG
UK
Team17 Group PLC
LSE:TM17
Average P/E: 36.8
Negative Multiple: -1 309.3
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
16.6
17%
1
JP
Nintendo Co Ltd
TSE:7974
30.7
31%
1
SG
Sea Ltd
NYSE:SE
53.9
97%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -54.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.5
32%
1.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.4 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
30
2%
15
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
37.3
103%
0.4
JP
Konami Holdings Corp
TSE:9766
34.2
21%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Team17 Group PLC
LSE:TM17
Average EV/EBITDA: 33.9
9.2
-8%
N/A
CN
NetEase Inc
NASDAQ:NTES
85.3
16%
5.3
JP
Nintendo Co Ltd
TSE:7974
30.1
36%
0.8
SG
Sea Ltd
NYSE:SE
42.2
75%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -56.3 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
19%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
53
59%
0.9
JP
N
Nexon Co Ltd
TSE:3659
21.1
7%
3
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.4
54%
0.4
JP
Konami Holdings Corp
TSE:9766
17.8
15%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Team17 Group PLC
LSE:TM17
Average EV/EBIT: 38.3
40.2
6%
6.7
CN
NetEase Inc
NASDAQ:NTES
90.7
16%
5.7
JP
Nintendo Co Ltd
TSE:7974
31.7
N/A N/A
SG
Sea Ltd
NYSE:SE
42.2
88%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -45.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
25%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -125.7 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
23.2
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.4
48%
0.5
JP
Konami Holdings Corp
TSE:9766
22.9
N/A N/A