First Time Loading...

Team17 Group PLC
LSE:TM17

Watchlist Manager
Team17 Group PLC Logo
Team17 Group PLC
LSE:TM17
Watchlist
Price: 278 GBX 2.96% Market Closed
Updated: Apr 24, 2024
Section:
 

Relative Value

The Relative Value of one TM17 stock under the Base Case scenario is 367.12 GBX. Compared to the current market price of 278 GBX, Team17 Group PLC is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TM17 Relative Value
Base Case
367.12 GBX
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
84
vs Industry
30
Median 3Y
4.8
Median 5Y
6.6
Industry
1.5
Forward
2.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
25
Median 3Y
26.9
Median 5Y
28.2
Industry
18.6
Forward
13.1
More Details
9.8
P/OCF
P/OCF
Price to OCF
9.8
vs History
84
vs Industry
35
Median 3Y
14.7
Median 5Y
18.6
Industry
11.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
7
Median 3Y
58
Median 5Y
49
Industry
15.7
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
87
vs Industry
42
Median 3Y
2.6
Median 5Y
5.3
Industry
1.8
More Details
2.3
EV/S
EV/S
Enterprise Value to Sales
2.3
vs History
84
vs Industry
33
Median 3Y
4.5
Median 5Y
6
Industry
1.6
Forward
2.4
More Details
5.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.2
vs History
80
vs Industry
29
Median 3Y
8.8
Median 5Y
12.2
Industry
3.5
More Details
6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6
vs History
90
vs Industry
40
Median 3Y
11.4
Median 5Y
16.8
Industry
9.1
Forward
8.7
More Details
11
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11
vs History
84
vs Industry
31
Median 3Y
16.9
Median 5Y
18.6
Industry
12.9
Forward
9.9
More Details
8.8
EV/OCF
EV/OCF
Enterprise Value to OCF
8.8
vs History
85
vs Industry
36
Median 3Y
13.4
Median 5Y
17.1
Industry
10.3
More Details
1 131.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
1 131.3
vs History
0
vs Industry
0
Median 3Y
56.4
Median 5Y
46.8
Industry
12.8
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
87
vs Industry
35
Median 3Y
2.6
Median 5Y
8.1
Industry
1.5
More Details

Multiples Across Competitors

TM17 Competitors Multiples
Team17 Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Team17 Group PLC
LSE:TM17
405.3m GBP 2.5 -108.2 6 11
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
60.6B USD 4.2 14.9 10.8 12
JP
Nintendo Co Ltd
TSE:7974
8.7T JPY 5.1 17.7 11.7 12.1
SG
Sea Ltd
NYSE:SE
38.8B USD 3 257.1 112.3 112.3
US
Electronic Arts Inc
NASDAQ:EA
34.2B USD 4.5 31.7 16.5 21
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
24.2B USD 4.5 -16.7 28.5 -24.7
US
Roblox Corp
NYSE:RBLX
21.9B USD 7.8 -19 -19.8 -16.5
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 5.1 30.4 10.7 11.4
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
JP
Konami Holdings Corp
TSE:9766
1.3T JPY 3.7 24.5 11.9 15.5
P/E Multiple
Earnings Growth
UK
Team17 Group PLC
LSE:TM17
Average P/E: 58.7
Negative Multiple: -108.2 		N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
14.9
40%
JP
Nintendo Co Ltd
TSE:7974
17.7
-4%
SG
Sea Ltd
NYSE:SE
257.1
839%
US
Electronic Arts Inc
NASDAQ:EA
31.7
189%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -16.7 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -19 N/A
JP
N
Nexon Co Ltd
TSE:3659
30.4
77%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A
JP
Konami Holdings Corp
TSE:9766
24.5
86%

See Also

Summary
TM17 intrinsic value, competitors valuation, and company profile.
DCF Valuation
TM17 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TM17 stock valuation using valuation multiples.
Wall Street Estimates
TM17 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TM17 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.