Team17 Group PLC
LSE:TM17

Watchlist Manager
Team17 Group PLC Logo
Team17 Group PLC
LSE:TM17
Watchlist
Price: 264 GBX 10% Market Closed
Market Cap: 385m GBX

Relative Value

There is not enough data to reliably calculate the relative value of TM17.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TM17 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
32
Median 3Y
2.3
Median 5Y
3.8
Industry
1.5
Forward
2.4
vs History
vs Industry
25
Median 3Y
-121.5
Median 5Y
23.3
Industry
17.2
Forward
11.7
vs History
61
vs Industry
35
Median 3Y
9.1
Median 5Y
10.5
Industry
11
vs History
55
vs Industry
13
Median 3Y
35.3
Median 5Y
40.7
Industry
15.5
vs History
65
vs Industry
43
Median 3Y
1.5
Median 5Y
2.1
Industry
1.8
vs History
68
vs Industry
34
Median 3Y
2
Median 5Y
3.4
Industry
1.6
Forward
2
vs History
61
vs Industry
29
Median 3Y
5.1
Median 5Y
6.7
Industry
3.5
vs History
52
vs Industry
29
Median 3Y
9.2
Median 5Y
9.6
Industry
8.9
Forward
7.9
vs History
6
vs Industry
9
Median 3Y
18.6
Median 5Y
30
Industry
12.7
Forward
9.2
vs History
63
vs Industry
37
Median 3Y
7.9
Median 5Y
9.6
Industry
10.6
vs History
63
vs Industry
14
Median 3Y
30.2
Median 5Y
46.1
Industry
12.6
vs History
61
vs Industry
35
Median 3Y
1.6
Median 5Y
2.1
Industry
1.4

Multiples Across Competitors

TM17 Competitors Multiples
Team17 Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Team17 Group PLC
LSE:TM17
384.9m GBP 2.3 -1 309.3 9.2 40.2
CN
NetEase Inc
NASDAQ:NTES
87.8B USD 5.5 16.9 12.7 13.5
JP
Nintendo Co Ltd
TSE:7974
12.8T JPY 7.3 34.7 33.1 34.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
71.9B USD 3.4 50.7 39.6 39.6
US
Roblox Corp
NYSE:RBLX
60.2B USD 13.5 -60.8 -64.6 -52.2
US
Electronic Arts Inc
NASDAQ:EA
50.8B USD 7 57.4 32.7 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
44.8B USD 7.2 -11.2 52.2 -123.8
JP
Nexon Co Ltd
TSE:3659
3T JPY 6.9 26.3 17.9 19.6
JP
Konami Holdings Corp
TSE:9766
3T JPY 6.4 34.8 18.2 23.4
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
124.8B CNY 3.6 33.1 20.6 20.6
P/E Multiple
Earnings Growth PEG
UK
Team17 Group PLC
LSE:TM17
Average P/E: 36
Negative Multiple: -1 309.3
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
16.9
17%
1
JP
Nintendo Co Ltd
TSE:7974
34.7
32%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
50.7
97%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -60.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.4
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.2 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
26.3
0%
N/A
JP
Konami Holdings Corp
TSE:9766
34.8
21%
1.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
33.1
94%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Team17 Group PLC
LSE:TM17
Average EV/EBITDA: 26.1
9.2
-8%
N/A
CN
NetEase Inc
NASDAQ:NTES
12.7
16%
0.8
JP
Nintendo Co Ltd
TSE:7974
33.1
37%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
39.6
76%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -64.6 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
52.2
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
17.9
5%
3.6
JP
Konami Holdings Corp
TSE:9766
18.2
15%
1.2
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.6
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Team17 Group PLC
LSE:TM17
Average EV/EBIT: 29.1
40.2
6%
6.7
CN
NetEase Inc
NASDAQ:NTES
13.5
16%
0.8
JP
Nintendo Co Ltd
TSE:7974
34.9
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
39.6
88%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -52.2 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
24%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -123.8 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
19.6
N/A N/A
JP
Konami Holdings Corp
TSE:9766
23.4
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.6
48%
0.4