Team17 Group PLC
LSE:TM17

Watchlist Manager
Team17 Group PLC Logo
Team17 Group PLC
LSE:TM17
Watchlist
Price: 264 GBX 10% Market Closed
Market Cap: 385m GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one TM17 stock under the Base Case scenario is 287.8 GBX. Compared to the current market price of 264 GBX, Team17 Group PLC is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TM17 Relative Value
Base Case
287.8 GBX
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
77
vs Industry
32
Median 3Y
2.5
Median 5Y
4.7
Industry
1.5
Forward
2.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
25
Median 3Y
19.2
Median 5Y
26.1
Industry
17.7
Forward
11.7
More Details
9.1
P/OCF
P/OCF
Price to OCF
9.1
vs History
71
vs Industry
35
Median 3Y
9.5
Median 5Y
14.2
Industry
11.1
More Details
35.3
P/FCFE
P/FCFE
Price to FCFE
35.3
vs History
65
vs Industry
13
Median 3Y
35.3
Median 5Y
49
Industry
15.5
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
74
vs Industry
43
Median 3Y
1.7
Median 5Y
2.6
Industry
1.8
More Details
2
EV/S
EV/S
Enterprise Value to Sales
2
vs History
77
vs Industry
34
Median 3Y
2.3
Median 5Y
4.3
Industry
1.6
Forward
2
More Details
5.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.1
vs History
71
vs Industry
29
Median 3Y
5.7
Median 5Y
8.7
Industry
3.4
More Details
9.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.2
vs History
61
vs Industry
29
Median 3Y
9.2
Median 5Y
11.1
Industry
8.7
Forward
7.9
More Details
40.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
40.2
vs History
6
vs Industry
9
Median 3Y
16.5
Median 5Y
30
Industry
12.4
Forward
9.2
More Details
7.9
EV/OCF
EV/OCF
Enterprise Value to OCF
7.9
vs History
73
vs Industry
37
Median 3Y
8.5
Median 5Y
12.9
Industry
10.8
More Details
28.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
28.8
vs History
73
vs Industry
14
Median 3Y
41.1
Median 5Y
47.2
Industry
13.4
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
71
vs Industry
35
Median 3Y
1.8
Median 5Y
2.6
Industry
1.4
More Details

Multiples Across Competitors

TM17 Competitors Multiples
Team17 Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Team17 Group PLC
LSE:TM17
384.9m GBP 2.3 -1 309.3 9.2 40.2
SG
Sea Ltd
NYSE:SE
99.4B USD 5.5 114.1 67.5 92.6
JP
Nintendo Co Ltd
TSE:7974
14.1T JPY 12.1 50.5 40.3 42.5
CN
NetEase Inc
NASDAQ:NTES
82B USD 5.5 18.2 13.2 14.2
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
61.7B USD 16.1 -70.2 -76 -59.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
40.6B USD 7.2 -9.1 62.1 -85.7
US
Electronic Arts Inc
NASDAQ:EA
37.4B USD 5 33.4 19 23.2
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 6.5 36.7 19.1 24.4
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.6 16.8 10.2 11
JP
Capcom Co Ltd
TSE:9697
1.8T JPY 10.8 37.6 23.6 25.3
P/E Multiple
Earnings Growth PEG
UK
Team17 Group PLC
LSE:TM17
Average P/E: 42.7
Negative Multiple: -1 309.3 		N/A N/A
SG
Sea Ltd
NYSE:SE
114.1
96%
1.2
JP
Nintendo Co Ltd
TSE:7974
50.5
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
18.2
13%
1.4
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -70.2 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.1 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
33.4
32%
1
JP
Konami Holdings Corp
TSE:9766
36.7
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
16.8
-4%
N/A
JP
Capcom Co Ltd
TSE:9697
37.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Team17 Group PLC
LSE:TM17
Average EV/EBITDA: 28.9
9.2
-8%
N/A
SG
Sea Ltd
NYSE:SE
67.5
77%
0.9
JP
Nintendo Co Ltd
TSE:7974
40.3
34%
1.2
CN
NetEase Inc
NASDAQ:NTES
13.2
14%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -76 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
62.1
56%
1.1
US
Electronic Arts Inc
NASDAQ:EA
19
19%
1
JP
Konami Holdings Corp
TSE:9766
19.1
13%
1.5
JP
N
Nexon Co Ltd
TSE:3659
10.2
1%
10.2
JP
Capcom Co Ltd
TSE:9697
23.6
13%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Team17 Group PLC
LSE:TM17
Average EV/EBIT: 33.6
40.2
6%
6.7
SG
Sea Ltd
NYSE:SE
92.6
92%
1
JP
Nintendo Co Ltd
TSE:7974
42.5
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
14.2
16%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -59.1 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -85.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
23.2
23%
1
JP
Konami Holdings Corp
TSE:9766
24.4
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
11
N/A N/A
JP
Capcom Co Ltd
TSE:9697
25.3
N/A N/A

See Also

Summary
TM17 intrinsic value, competitors valuation, and company profile.
DCF Valuation
TM17 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TM17 stock valuation using valuation multiples.
Wall Street Estimates
TM17 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TM17 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 259,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.