Mission Group PLC
LSE:TMG

Watchlist Manager
Mission Group PLC Logo
Mission Group PLC
LSE:TMG
Watchlist
Price: 18 GBX
Market Cap: 16.4m GBX

Intrinsic Value

The intrinsic value of one TMG stock under the Base Case scenario is hidden GBX. Compared to the current market price of 18 GBX, Mission Group PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

TMG Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Mission Group PLC

Intrinsic Value History
Dive into the past to invest in the future

TMG looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if TMG is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about TMG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TMG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Mission Group PLC.

Explain Valuation
Compare TMG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TMG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mission Group PLC

Current Assets 55.5m
Cash & Short-Term Investments 1.2m
Receivables 51.8m
Other Current Assets 2.5m
Non-Current Assets 95.9m
Long-Term Investments 695k
PP&E 16.5m
Intangibles 78.7m
Current Liabilities 47.9m
Accounts Payable 45.1m
Other Current Liabilities 2.8m
Non-Current Liabilities 28.9m
Long-Term Debt 28.5m
Other Non-Current Liabilities 379k
Efficiency

Free Cash Flow Analysis
Mission Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mission Group PLC

Revenue
147.1m GBP
Cost of Revenue
-79.7m GBP
Gross Profit
67.4m GBP
Operating Expenses
-60.3m GBP
Operating Income
7.1m GBP
Other Expenses
-9.7m GBP
Net Income
-2.6m GBP
Fundamental Scores

TMG Profitability Score
Profitability Due Diligence

Mission Group PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Operating Margin is Increasing
hidden
Profitability
Score

Mission Group PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

TMG Solvency Score
Solvency Due Diligence

Mission Group PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
hidden
Solvency
Score

Mission Group PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TMG Price Targets Summary
Mission Group PLC

Wall Street analysts forecast TMG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TMG is 56.1 GBX with a low forecast of 55.55 GBX and a high forecast of 57.75 GBX.

Lowest
Price Target
55.55 GBX
209% Upside
Average
Price Target
56.1 GBX
212% Upside
Highest
Price Target
57.75 GBX
221% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TMG is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TMG stock?

The intrinsic value of one TMG stock under the Base Case scenario is hidden GBX.

Is TMG stock undervalued or overvalued?

Compared to the current market price of 18 GBX, Mission Group PLC is hidden .

Back to Top