Mission Group PLC banner

Mission Group PLC
LSE:TMG

Watchlist Manager
Mission Group PLC Logo
Mission Group PLC
LSE:TMG
Watchlist
Price: 18.5 GBX
Market Cap: £16.8m

Relative Value

The Relative Value of one TMG stock under the Base Case scenario is 43.44 GBX. Compared to the current market price of 18.5 GBX, Mission Group PLC is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TMG Relative Value
Base Case
43.44 GBX
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

TMG Competitors Multiples
Mission Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Mission Group PLC
LSE:TMG
17.1m GBP 0.1 -6.5 3.9 6.2
US
Omnicom Group Inc
NYSE:OMC
23.8B USD 1.4 -437.1 8.5 9.4
FR
Publicis Groupe SA
PAR:PUB
18.1B EUR 1 10.9 5.9 7.7
CN
Focus Media Information Technology Co Ltd
SZSE:002027
97.2B CNY 7.8 18.1 15.3 15.3
UK
Informa PLC
LSE:INF
9.8B GBP 2.4 893 10.1 15.9
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
54.8B CNY 0.8 -251 -251.3 -251.3
CN
Leo Group Co Ltd
SZSE:002131
54B CNY 2.6 106.7 428.6 428.6
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
FR
JCDecaux SE
PAR:DEC
4.4B EUR 1.2 16.6 5 13.8
JP
Dentsu Group Inc
TSE:4324
740.7B JPY 0.5 -2.3 3.5 5.3
P/E Multiple
Earnings Growth PEG
UK
Mission Group PLC
LSE:TMG
Average P/E: 177
Negative Multiple: -6.5
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
Negative Multiple: -437.1 N/A N/A
FR
Publicis Groupe SA
PAR:PUB
10.9
11%
1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.1
8%
2.3
UK
Informa PLC
LSE:INF
893
350%
2.6
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -251 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
106.7
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
FR
JCDecaux SE
PAR:DEC
16.6
N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -2.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Mission Group PLC
LSE:TMG
Average EV/EBITDA: 54.1
3.9
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
8.5
27%
0.3
FR
Publicis Groupe SA
PAR:PUB
5.9
5%
1.2
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
15.3
17%
0.9
UK
Informa PLC
LSE:INF
10.1
10%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -251.3 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
428.6
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
FR
JCDecaux SE
PAR:DEC
5
N/A N/A
JP
Dentsu Group Inc
TSE:4324
3.5
5%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Mission Group PLC
LSE:TMG
Average EV/EBIT: 56.6
6.2
29%
0.2
US
Omnicom Group Inc
NYSE:OMC
9.4
24%
0.4
FR
Publicis Groupe SA
PAR:PUB
7.7
6%
1.3
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
15.3
9%
1.7
UK
Informa PLC
LSE:INF
15.9
23%
0.7
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -251.3 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
428.6
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
FR
JCDecaux SE
PAR:DEC
13.8
N/A N/A
JP
Dentsu Group Inc
TSE:4324
5.3
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett