Mission Group PLC
LSE:TMG

Watchlist Manager
Mission Group PLC Logo
Mission Group PLC
LSE:TMG
Watchlist
Price: 19.5 GBX Market Closed
Market Cap: £17.7m

Relative Value

The Relative Value of one TMG stock under the Base Case scenario is 43.85 GBX. Compared to the current market price of 19.5 GBX, Mission Group PLC is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TMG Relative Value
Base Case
43.85 GBX
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

TMG Competitors Multiples
Mission Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Mission Group PLC
LSE:TMG
18m GBP 0.1 -6.9 4 6.4
FR
Publicis Groupe SA
PAR:PUB
21.3B EUR 1.3 12.5 7.1 9.4
US
Omnicom Group Inc
NYSE:OMC
24.6B USD 1.5 18.4 9.9 10.8
UK
Informa PLC
LSE:INF
11.5B GBP 3 159.2 11.8 18.2
CN
Focus Media Information Technology Co Ltd
SZSE:002027
105.9B CNY 8.4 19.6 16.9 16.9
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
72B CNY 1.2 -351.3 -382.6 -382.6
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
Leo Group Co Ltd
SZSE:002131
59.4B CNY 3.1 124.9 523.2 523.2
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
US
NIQ Global Intelligence PLC
NYSE:NIQ
5.2B USD 0 0 0 0
JP
Dentsu Group Inc
TSE:4324
778.8B JPY 0.6 -3.1 3.9 5.7
P/E Multiple
Earnings Growth PEG
UK
Mission Group PLC
LSE:TMG
Average P/E: 58.6
Negative Multiple: -6.9
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.5
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
18.4
35%
0.5
UK
Informa PLC
LSE:INF
159.2
43%
3.7
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.6
9%
2.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -351.3 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
Leo Group Co Ltd
SZSE:002131
124.9
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Mission Group PLC
LSE:TMG
Average EV/EBITDA: 72.9
4
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.1
3%
2.4
US
Omnicom Group Inc
NYSE:OMC
9.9
22%
0.4
UK
Informa PLC
LSE:INF
11.8
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.9
16%
1.1
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -382.6 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
Leo Group Co Ltd
SZSE:002131
523.2
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
JP
Dentsu Group Inc
TSE:4324
3.9
4%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Mission Group PLC
LSE:TMG
Average EV/EBIT: 74.8
6.4
29%
0.2
FR
Publicis Groupe SA
PAR:PUB
9.4
5%
1.9
US
Omnicom Group Inc
NYSE:OMC
10.8
21%
0.5
UK
Informa PLC
LSE:INF
18.2
22%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.9
9%
1.9
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -382.6 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
Leo Group Co Ltd
SZSE:002131
523.2
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
160%
N/A
JP
Dentsu Group Inc
TSE:4324
5.7
N/A N/A