TMT Investments PLC
LSE:TMT
Cash Flow Statement
Cash Flow Statement
TMT Investments PLC
| Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||
| Net Income |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(0)
|
2
|
(3)
|
15
|
27
|
19
|
26
|
18
|
0
|
75
|
118
|
87
|
(27)
|
(81)
|
(12)
|
6
|
9
|
(2)
|
6
|
|
| Stock-Based Compensation |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
1
|
1
|
1
|
1
|
(0)
|
2
|
(1)
|
(4)
|
1
|
(16)
|
(28)
|
1
|
(5)
|
(21)
|
(3)
|
(82)
|
(125)
|
(99)
|
15
|
80
|
10
|
(8)
|
(11)
|
1
|
(7)
|
|
| Change in Working Capital |
(0)
|
(0)
|
0
|
1
|
(0)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
(0)
|
(1)
|
(23)
|
(1)
|
22
|
(0)
|
6
|
4
|
6
|
5
|
(4)
|
(1)
|
(2)
|
(2)
|
(0)
|
(1)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-9%
|
(1)
+27%
|
0
N/A
|
(1)
N/A
|
(2)
-92%
|
(1)
+55%
|
(1)
+10%
|
(1)
-45%
|
(1)
-4%
|
(2)
-50%
|
(2)
-25%
|
(2)
+1%
|
19
N/A
|
19
-2%
|
(3)
N/A
|
(1)
+57%
|
(4)
-147%
|
(6)
-72%
|
(7)
-10%
|
(6)
+12%
|
(3)
+58%
|
(3)
-30%
|
(3)
-1%
|
(2)
+48%
|
(2)
-31%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||
| Other Items |
(10)
|
(6)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
5
|
4
|
(1)
|
2
|
4
|
1
|
(2)
|
(5)
|
(4)
|
29
|
17
|
(22)
|
(17)
|
(9)
|
(3)
|
(0)
|
4
|
0
|
(2)
|
|
| Cash from Investing Activities |
(10)
N/A
|
(6)
+39%
|
(4)
+30%
|
(4)
-8%
|
(4)
+14%
|
(3)
+24%
|
(1)
+82%
|
5
N/A
|
4
-21%
|
(1)
N/A
|
2
N/A
|
4
+94%
|
1
-63%
|
(2)
N/A
|
(5)
-120%
|
(4)
+17%
|
29
N/A
|
17
-40%
|
(22)
N/A
|
(17)
+23%
|
(9)
+44%
|
(3)
+73%
|
(0)
+91%
|
4
N/A
|
0
-92%
|
(2)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||
| Net Issuance of Common Stock |
7
|
0
|
0
|
1
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
7
N/A
|
0
-93%
|
0
N/A
|
1
+22%
|
4
+660%
|
4
-13%
|
0
N/A
|
0
N/A
|
(3)
N/A
|
(3)
+0%
|
0
N/A
|
3
N/A
|
3
N/A
|
0
N/A
|
(6)
N/A
|
(6)
N/A
|
0
N/A
|
0
N/A
|
15
N/A
|
15
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||
| Net Change in Cash |
(4)
N/A
|
(7)
-58%
|
(4)
+32%
|
(4)
+20%
|
(1)
+83%
|
(1)
-114%
|
(1)
-15%
|
4
N/A
|
(0)
N/A
|
(5)
-5 089%
|
(0)
+99%
|
5
N/A
|
2
-50%
|
17
+655%
|
8
-51%
|
(13)
N/A
|
27
N/A
|
14
-50%
|
(13)
N/A
|
(9)
+34%
|
(15)
-73%
|
(5)
+67%
|
(4)
+31%
|
1
N/A
|
(1)
N/A
|
(4)
-218%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-9%
|
(1)
+27%
|
0
N/A
|
(1)
N/A
|
(2)
-92%
|
(1)
+55%
|
(1)
+10%
|
(1)
-45%
|
(1)
-4%
|
(2)
-50%
|
(2)
-25%
|
(2)
+1%
|
19
N/A
|
19
-2%
|
(3)
N/A
|
(1)
+57%
|
(4)
-147%
|
(6)
-72%
|
(7)
-10%
|
(6)
+12%
|
(3)
+58%
|
(3)
-30%
|
(3)
-1%
|
(2)
+48%
|
(2)
-31%
|
|