TMT Investments PLC
LSE:TMT
Income Statement
Earnings Waterfall
TMT Investments PLC
Income Statement
TMT Investments PLC
| Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
+53%
|
0
-27%
|
(0)
N/A
|
0
N/A
|
1
+57%
|
(2)
N/A
|
2
N/A
|
4
+135%
|
(1)
N/A
|
17
N/A
|
29
+77%
|
22
-24%
|
29
+32%
|
21
-27%
|
1
-95%
|
82
+6 988%
|
126
+52%
|
99
-21%
|
(15)
N/A
|
(80)
-422%
|
(10)
+87%
|
7
N/A
|
10
+41%
|
(1)
N/A
|
7
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(7)
|
(8)
|
(12)
|
(12)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(6)
|
(7)
|
(10)
|
(10)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(1)
-30%
|
(2)
-17%
|
(2)
-13%
|
(2)
+8%
|
(1)
+59%
|
(3)
-409%
|
(0)
+91%
|
2
N/A
|
(3)
N/A
|
15
N/A
|
27
+79%
|
19
-27%
|
26
+34%
|
18
-31%
|
0
-100%
|
75
+595 683%
|
118
+57%
|
87
-26%
|
(27)
N/A
|
(81)
-202%
|
(12)
+86%
|
6
N/A
|
9
+49%
|
(2)
N/A
|
6
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(2)
-84%
|
(2)
-14%
|
(2)
-10%
|
(2)
+23%
|
(1)
+53%
|
(3)
-345%
|
(0)
+91%
|
2
N/A
|
(3)
N/A
|
15
N/A
|
27
+79%
|
19
-27%
|
26
+35%
|
18
-30%
|
0
-99%
|
75
+30 407%
|
118
+57%
|
87
-26%
|
(27)
N/A
|
(81)
-201%
|
(11)
+86%
|
6
N/A
|
9
+48%
|
(2)
N/A
|
6
N/A
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(0)
|
2
|
(3)
|
15
|
27
|
19
|
26
|
18
|
0
|
75
|
118
|
87
|
(27)
|
(81)
|
(11)
|
6
|
9
|
(2)
|
6
|
|
| Net Income (Common) |
(1)
N/A
|
(2)
-84%
|
(2)
-14%
|
(2)
-10%
|
(2)
+23%
|
(1)
+53%
|
(3)
-345%
|
(0)
+91%
|
2
N/A
|
(3)
N/A
|
15
N/A
|
27
+79%
|
19
-27%
|
26
+35%
|
18
-30%
|
0
-99%
|
75
+30 407%
|
118
+57%
|
87
-26%
|
(27)
N/A
|
(81)
-201%
|
(11)
+86%
|
6
N/A
|
9
+48%
|
(2)
N/A
|
6
N/A
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.06
-50%
|
-0.07
-17%
|
-0.08
-14%
|
-0.06
+25%
|
-0.03
+50%
|
-0.12
-300%
|
-0.01
+92%
|
0.06
N/A
|
-0.11
N/A
|
0.54
N/A
|
0.95
+76%
|
0.68
-28%
|
0.9
+32%
|
0.63
-30%
|
0.01
-98%
|
2.57
+25 600%
|
4.03
+57%
|
2.92
-28%
|
-0.85
N/A
|
-2.59
-205%
|
-0.36
+86%
|
0.2
N/A
|
0.3
+50%
|
-0.07
N/A
|
0.18
N/A
|
|