Property Franchise Group PLC
LSE:TPFG
Balance Sheet
Balance Sheet Decomposition
Property Franchise Group PLC
Property Franchise Group PLC
Balance Sheet
Property Franchise Group PLC
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
5
|
3
|
4
|
2
|
3
|
4
|
4
|
9
|
8
|
7
|
8
|
4
|
|
| Cash Equivalents |
0
|
0
|
1
|
5
|
3
|
4
|
2
|
3
|
4
|
4
|
9
|
8
|
7
|
8
|
4
|
|
| Total Receivables |
1
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
2
|
2
|
7
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
2
|
5
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
2
|
2
|
3
|
|
| Total Current Assets |
1
|
1
|
1
|
6
|
5
|
5
|
4
|
4
|
5
|
5
|
10
|
11
|
10
|
12
|
15
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
4
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
4
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Intangible Assets |
0
|
0
|
1
|
0
|
5
|
6
|
17
|
16
|
9
|
15
|
8
|
24
|
22
|
21
|
91
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
7
|
23
|
23
|
23
|
89
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
7
|
23
|
23
|
23
|
89
|
|
| Total Assets |
2
N/A
|
1
-30%
|
2
+73%
|
6
+233%
|
11
+80%
|
11
+4%
|
20
+79%
|
20
-2%
|
21
+4%
|
21
+1%
|
25
+19%
|
60
+140%
|
58
-4%
|
58
0%
|
204
+254%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
2
|
0
|
1
|
2
|
8
|
3
|
|
| Accrued Liabilities |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
5
|
5
|
4
|
6
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
2
|
1
|
3
|
4
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
10
|
|
| Total Current Liabilities |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
10
|
8
|
11
|
23
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
2
|
2
|
3
|
2
|
1
|
0
|
0
|
11
|
7
|
2
|
13
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
6
|
5
|
4
|
22
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Total Liabilities |
1
N/A
|
1
+19%
|
1
+51%
|
1
N/A
|
5
+317%
|
4
-19%
|
8
+119%
|
6
-30%
|
5
-11%
|
4
-25%
|
5
+21%
|
27
+483%
|
21
-24%
|
17
-18%
|
60
+255%
|
|
| Equity | ||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Retained Earnings |
1
|
0
|
1
|
1
|
2
|
4
|
5
|
7
|
11
|
13
|
16
|
29
|
33
|
37
|
143
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
4
|
4
|
4
|
7
|
7
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Total Equity |
1
N/A
|
0
-64%
|
1
+125%
|
5
+592%
|
6
+26%
|
8
+22%
|
12
+60%
|
14
+17%
|
16
+10%
|
17
+10%
|
21
+19%
|
33
+62%
|
37
+11%
|
41
+10%
|
144
+253%
|
|
| Total Liabilities & Equity |
2
N/A
|
1
-30%
|
2
+73%
|
6
+233%
|
11
+80%
|
11
+4%
|
20
+79%
|
20
-2%
|
21
+4%
|
21
+1%
|
25
+19%
|
60
+140%
|
58
-4%
|
58
0%
|
204
+254%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
22
|
18
|
22
|
22
|
22
|
22
|
25
|
26
|
26
|
26
|
26
|
32
|
32
|
32
|
64
|
|