Property Franchise Group PLC
LSE:TPFG

Watchlist Manager
Property Franchise Group PLC Logo
Property Franchise Group PLC
LSE:TPFG
Watchlist
Price: 554 GBX 0.36%
Market Cap: 353.2m GBX

Relative Value

The Relative Value of one TPFG stock under the Base Case scenario is 577.81 GBX. Compared to the current market price of 554 GBX, Property Franchise Group PLC is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPFG Relative Value
Base Case
577.81 GBX
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
29
Median 3Y
3.9
Median 5Y
4.1
Industry
3.7
Forward
4.2
vs History
6
vs Industry
15
Median 3Y
17.7
Median 5Y
17
Industry
16.7
Forward
15.5
vs History
9
vs Industry
10
Median 3Y
12.4
Median 5Y
11.3
Industry
11.1
vs History
33
vs Industry
29
Median 3Y
14.6
Median 5Y
11.7
Industry
13.2
vs History
44
vs Industry
16
Median 3Y
2.3
Median 5Y
2.4
Industry
0.9
vs History
15
vs Industry
44
Median 3Y
3.9
Median 5Y
3.9
Industry
6.7
Forward
4.3
vs History
9
vs Industry
54
Median 3Y
4.9
Median 5Y
4.9
Industry
12.2
vs History
9
vs Industry
31
Median 3Y
10.4
Median 5Y
10.1
Industry
16
Forward
11.2
vs History
9
vs Industry
29
Median 3Y
11.9
Median 5Y
11.5
Industry
19.2
Forward
12.9
vs History
9
vs Industry
15
Median 3Y
11.8
Median 5Y
11.4
Industry
18.6
vs History
9
vs Industry
18
Median 3Y
12.5
Median 5Y
11.8
Industry
20.2
vs History
55
vs Industry
12
Median 3Y
1.9
Median 5Y
2
Industry
0.7

Multiples Across Competitors

TPFG Competitors Multiples
Property Franchise Group PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Property Franchise Group PLC
LSE:TPFG
351.3m GBP 5.2 34.5 15.5 20.1
DE
Vonovia SE
XETRA:VNA
23.3B EUR 4.4 -32.8 22.9 24.3
HK
Swire Properties Ltd
HKEX:1972
114.1B HKD 7.9 -148.9 18.3 19.3
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
102.3B CNY 6.3 32.3 25.7 25.7
BM
Hongkong Land Holdings Ltd
SGX:H78
13.8B USD 6.9 -9.9 29.6 30.2
PH
SM Prime Holdings Inc
XPHS:SMPH
722.8B PHP 5.1 15.4 11.5 14
IL
Azrieli Group Ltd
TASE:AZRG
40.7B ILS 7 16.5 17.3 17.4
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
87.1B HKD 4.7 21.9 15.5 15.5
CH
Swiss Prime Site AG
SIX:SPSN
8.8B CHF 13.4 24.5 32 32.7
DE
Deutsche Wohnen SE
XETRA:DWNI
9.3B EUR 4.9 -15.8 16.6 17.4
SE
Sagax AB
STO:SAGA A
99B SEK 19.7 19.6 31.3 31.3
P/E Multiple
Earnings Growth PEG
UK
Property Franchise Group PLC
LSE:TPFG
Average P/E: 23.5
34.5
N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -32.8 N/A N/A
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -148.9 N/A N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
32.3
28%
1.2
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -9.9 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
15.4
8%
1.9
IL
Azrieli Group Ltd
TASE:AZRG
16.5
N/A N/A
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
21.9
15%
1.5
CH
Swiss Prime Site AG
SIX:SPSN
24.5
1%
24.5
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -15.8 N/A N/A
SE
S
Sagax AB
STO:SAGA A
19.6
6%
3.3