Property Franchise Group PLC
LSE:TPFG

Watchlist Manager
Property Franchise Group PLC Logo
Property Franchise Group PLC
LSE:TPFG
Watchlist
Price: 550.045 GBX 0.01%
Market Cap: 350.7m GBX

Relative Value

The Relative Value of one TPFG stock under the Base Case scenario is 576.843 GBX. Compared to the current market price of 550.045 GBX, Property Franchise Group PLC is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPFG Relative Value
Base Case
576.843 GBX
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
29
Median 3Y
3.9
Median 5Y
4
Industry
3.7
Forward
4.2
vs History
6
vs Industry
15
Median 3Y
17.7
Median 5Y
16.7
Industry
16.5
Forward
15.5
vs History
9
vs Industry
10
Median 3Y
12.4
Median 5Y
11.1
Industry
10.9
vs History
33
vs Industry
29
Median 3Y
13
Median 5Y
11.7
Industry
13
vs History
44
vs Industry
16
Median 3Y
2.3
Median 5Y
2.4
Industry
0.9
vs History
15
vs Industry
44
Median 3Y
3.9
Median 5Y
3.9
Industry
6.6
Forward
4.3
vs History
9
vs Industry
54
Median 3Y
4.9
Median 5Y
4.9
Industry
12.1
vs History
9
vs Industry
31
Median 3Y
10.4
Median 5Y
9.6
Industry
15.8
Forward
11.2
vs History
9
vs Industry
29
Median 3Y
11.9
Median 5Y
11.5
Industry
18.9
Forward
12.8
vs History
9
vs Industry
15
Median 3Y
11.8
Median 5Y
11.3
Industry
18.4
vs History
9
vs Industry
18
Median 3Y
12.5
Median 5Y
11.8
Industry
20
vs History
58
vs Industry
12
Median 3Y
1.9
Median 5Y
2
Industry
0.7

Multiples Across Competitors

TPFG Competitors Multiples
Property Franchise Group PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Property Franchise Group PLC
LSE:TPFG
350.7m GBP 5.2 34.4 15.5 20
DE
Vonovia SE
XETRA:VNA
24.8B EUR 4.7 -35 23.5 24.9
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
106.1B CNY 6.5 33.5 26.7 26.7
HK
Swire Properties Ltd
HKEX:1972
109.7B HKD 7.6 -143.9 17.7 18.8
BM
Hongkong Land Holdings Ltd
SGX:H78
12.2B USD 6.1 -8.8 27 27.6
CH
Swiss Prime Site AG
SIX:SPSN
9.3B CHF 14 25.7 33 33.7
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
89B HKD 4.8 22.4 15.9 15.9
PH
SM Prime Holdings Inc
XPHS:SMPH
637.7B PHP 4.5 13.6 10.5 12.7
DE
Deutsche Wohnen SE
XETRA:DWNI
9.5B EUR 5.1 -16.1 16.9 17.6
SE
Sagax AB
STO:SAGA A
97.6B SEK 19.1 19.3 31 31
IL
Azrieli Group Ltd
TASE:AZRG
34.4B ILS 5.9 13.9 15.5 15.5
P/E Multiple
Earnings Growth PEG
UK
Property Franchise Group PLC
LSE:TPFG
Average P/E: 23.3
34.4
N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -35 N/A N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
33.5
28%
1.2
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -143.9 N/A N/A
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -8.8 N/A N/A
CH
Swiss Prime Site AG
SIX:SPSN
25.7
1%
25.7
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
22.4
15%
1.5
PH
S
SM Prime Holdings Inc
XPHS:SMPH
13.6
8%
1.7
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -16.1 N/A N/A
SE
S
Sagax AB
STO:SAGA A
19.3
6%
3.2
IL
Azrieli Group Ltd
TASE:AZRG
13.9
N/A N/A