First Time Loading...

Tribal Group PLC
LSE:TRB

Watchlist Manager
Tribal Group PLC Logo
Tribal Group PLC
LSE:TRB
Watchlist
Price: 52.75 GBX -3.21% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Tribal Group Plc is a holding company that engages in the provision of technology-enabled solutions to international education, learning and training management markets. [ Read More ]

The intrinsic value of one TRB stock under the Base Case scenario is 71.29 GBX. Compared to the current market price of 52.75 GBX, Tribal Group PLC is Undervalued by 26%.

Key Points:
TRB Intrinsic Value
Base Case
71.29 GBX
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tribal Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TRB stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Tribal Group PLC

Provide an overview of the primary business activities
of Tribal Group PLC.

What unique competitive advantages
does Tribal Group PLC hold over its rivals?

What risks and challenges
does Tribal Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tribal Group PLC.

Provide P/S
for Tribal Group PLC.

Provide P/E
for Tribal Group PLC.

Provide P/OCF
for Tribal Group PLC.

Provide P/FCFE
for Tribal Group PLC.

Provide P/B
for Tribal Group PLC.

Provide EV/S
for Tribal Group PLC.

Provide EV/GP
for Tribal Group PLC.

Provide EV/EBITDA
for Tribal Group PLC.

Provide EV/EBIT
for Tribal Group PLC.

Provide EV/OCF
for Tribal Group PLC.

Provide EV/FCFF
for Tribal Group PLC.

Provide EV/IC
for Tribal Group PLC.

Show me price targets
for Tribal Group PLC made by professional analysts.

What are the Revenue projections
for Tribal Group PLC?

How accurate were the past Revenue estimates
for Tribal Group PLC?

What are the Net Income projections
for Tribal Group PLC?

How accurate were the past Net Income estimates
for Tribal Group PLC?

What are the EPS projections
for Tribal Group PLC?

How accurate were the past EPS estimates
for Tribal Group PLC?

What are the EBIT projections
for Tribal Group PLC?

How accurate were the past EBIT estimates
for Tribal Group PLC?

Compare the revenue forecasts
for Tribal Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tribal Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tribal Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tribal Group PLC compared to its peers.

Compare the P/E ratios
of Tribal Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Tribal Group PLC with its peers.

Analyze the financial leverage
of Tribal Group PLC compared to its main competitors.

Show all profitability ratios
for Tribal Group PLC.

Provide ROE
for Tribal Group PLC.

Provide ROA
for Tribal Group PLC.

Provide ROIC
for Tribal Group PLC.

Provide ROCE
for Tribal Group PLC.

Provide Gross Margin
for Tribal Group PLC.

Provide Operating Margin
for Tribal Group PLC.

Provide Net Margin
for Tribal Group PLC.

Provide FCF Margin
for Tribal Group PLC.

Show all solvency ratios
for Tribal Group PLC.

Provide D/E Ratio
for Tribal Group PLC.

Provide D/A Ratio
for Tribal Group PLC.

Provide Interest Coverage Ratio
for Tribal Group PLC.

Provide Altman Z-Score Ratio
for Tribal Group PLC.

Provide Quick Ratio
for Tribal Group PLC.

Provide Current Ratio
for Tribal Group PLC.

Provide Cash Ratio
for Tribal Group PLC.

What is the historical Revenue growth
over the last 5 years for Tribal Group PLC?

What is the historical Net Income growth
over the last 5 years for Tribal Group PLC?

What is the current Free Cash Flow
of Tribal Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tribal Group PLC.

Financials

Balance Sheet Decomposition
Tribal Group PLC

Current Assets 27.2m
Cash & Short-Term Investments 6.8m
Receivables 20.4m
Other Current Assets 49k
Non-Current Assets 86.4m
PP&E 3m
Intangibles 78.4m
Other Non-Current Assets 5m
Current Liabilities 46.3m
Accounts Payable 5.9m
Accrued Liabilities 9.2m
Other Current Liabilities 31.2m
Non-Current Liabilities 18.9m
Long-Term Debt 15.3m
Other Non-Current Liabilities 3.6m
Efficiency

Earnings Waterfall
Tribal Group PLC

Revenue
85.8m GBP
Cost of Revenue
-43.6m GBP
Gross Profit
42.1m GBP
Operating Expenses
-34.9m GBP
Operating Income
7.3m GBP
Other Expenses
-2m GBP
Net Income
5.3m GBP

Free Cash Flow Analysis
Tribal Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

TRB Profitability Score
Profitability Due Diligence

Tribal Group PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
50/100
Profitability
Score

Tribal Group PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

TRB Solvency Score
Solvency Due Diligence

Tribal Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Average Altman Z-Score
50/100
Solvency
Score

Tribal Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TRB Price Targets Summary
Tribal Group PLC

Wall Street analysts forecast TRB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TRB is 82.62 GBX with a low forecast of 80.8 GBX and a high forecast of 86.1 GBX.

Lowest
Price Target
80.8 GBX
53% Upside
Average
Price Target
82.62 GBX
57% Upside
Highest
Price Target
86.1 GBX
63% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

TRB Price
Tribal Group PLC

1M 1M
+23%
6M 6M
-18%
1Y 1Y
+35%
3Y 3Y
-47%
5Y 5Y
-18%
10Y 10Y
-59%
Annual Price Range
52.75
52w Low
37.9067
52w High
71.7
Price Metrics
Average Annual Return 2.13%
Standard Deviation of Annual Returns 43.61%
Max Drawdown -68%
Shares Statistics
Market Capitalization 111.9m GBX
Shares Outstanding 212 222 000
Percentage of Shares Shorted 54%

TRB Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tribal Group PLC Logo
Tribal Group PLC

Country

United Kingdom

Industry

Diversified Consumer Services

Market Cap

111.9m GBP

Dividend Yield

1.23%

Description

Tribal Group Plc is a holding company that engages in the provision of technology-enabled solutions to international education, learning and training management markets. The firm's segments include Student Information (SIS) and Education Services (ES). The Student Information segment is focused on delivering software and maintenance and support services and the activities through which the Company deploys and configures its software for customers. The Education Services segment is focused on offering inspection and review services that support the assessment of educational delivery. The firm also provides performance improvement tools and services, including analytics, software solutions, facilities, and asset management. The firm provides its services in the United Kingdom, Australia, Other Asia Pacific, North America and the Rest of the world.

Contact

BRISTOL
Kings Orchard, 1 Queen Street
+441173115485.0
http://www.tribalgroup.com

IPO

2001-02-23

Employees

936

Officers

Chairman of Executive Board, CEO & Director
Mr. Mark Jeremy Pickett
Company Secretary, CFO & Director
Ms. Diane Josephine McIntyre
Global Customer Services Director & Member of Executive Board
Tawfiq Sleett
Global Professional Services Director & Member of Executive Board
Mr. Paul Davies
Member of Executive Board
Ms. Cheryl Watson
Chief Technology Officer
Adam Fox
Show More
Global Legal Counsel
Mr. Kenneth Lewis LLB
Director of HR
Ms. Chloe Payne
Managing Director of Education Services
Mr. Matt Davis
Show Less

See Also

Discover More
What is the Intrinsic Value of one TRB stock?

The intrinsic value of one TRB stock under the Base Case scenario is 71.29 GBX.

Is TRB stock undervalued or overvalued?

Compared to the current market price of 52.75 GBX, Tribal Group PLC is Undervalued by 26%.