First Time Loading...

Tribal Group PLC
LSE:TRB

Watchlist Manager
Tribal Group PLC Logo
Tribal Group PLC
LSE:TRB
Watchlist
Price: 52.5 GBX -0.47% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one TRB stock under the Base Case scenario is 86.12 GBX. Compared to the current market price of 52.5 GBX, Tribal Group PLC is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRB Relative Value
Base Case
86.12 GBX
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
43
Median 3Y
1.6
Median 5Y
1.6
Industry
1.3
Forward
1.3
vs History
65
vs Industry
22
Median 3Y
29.1
Median 5Y
27.1
Industry
16.5
Forward
13.2
vs History
58
vs Industry
21
Median 3Y
15.5
Median 5Y
13.9
Industry
8.3
vs History
50
vs Industry
18
Median 3Y
19.9
Median 5Y
19.9
Industry
12.7
vs History
79
vs Industry
30
Median 3Y
2.8
Median 5Y
3.5
Industry
1.7
vs History
61
vs Industry
40
Median 3Y
1.8
Median 5Y
1.5
Industry
1.5
Forward
1.4
vs History
68
vs Industry
43
Median 3Y
4.1
Median 5Y
3.3
Industry
3.1
vs History
57
vs Industry
25
Median 3Y
13.5
Median 5Y
12.3
Industry
8
Forward
8.1
vs History
55
vs Industry
23
Median 3Y
20.3
Median 5Y
16.9
Industry
11.4
Forward
10.3
vs History
49
vs Industry
18
Median 3Y
15.7
Median 5Y
14.5
Industry
8.4
vs History
vs Industry
Median 3Y
-23.6
Median 5Y
12.3
Industry
11.3
vs History
77
vs Industry
39
Median 3Y
1.5
Median 5Y
1.6
Industry
1.2

Multiples Across Competitors

TRB Competitors Multiples
Tribal Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Tribal Group PLC
LSE:TRB
111.4m GBP 1.3 21 10.9 16.5
ZA
Advtech Ltd
JSE:ADH
14.9B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
14.2B USD 3.5 45.5 25.3 25.3
US
Duolingo Inc
NASDAQ:DUOL
10.2B USD 19.2 635.2 -1 623.5 -732
CN
TAL Education Group
NYSE:TAL
8.1B USD 5.4 -2 270.4 -69.5 -69.5
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.4B USD 2.7 86.8 25.8 42.5
ZA
Curro Holdings Ltd
JSE:COH
6.2B Zac 0 0 0 0
ZA
Stadio Holdings Ltd
JSE:SDO
4B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
4.1B USD 4.2 19.9 13.6 15.4
US
Graham Holdings Co
NYSE:GHC
3.3B USD 0.7 16.1 7.9 19
AU
IDP Education Ltd
ASX:IEL
4.6B AUD 4.3 27.9 18.9 18.9

See Also

Discover More