Tremor International Ltd
LSE:TRMR

Watchlist Manager
Tremor International Ltd Logo
Tremor International Ltd
LSE:TRMR
Watchlist
Price: 201.2 GBX 1.82%
Market Cap: 292.7m GBX

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of TRMR.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TRMR Intrinsic Value
Not Available
Base Case Scenario
Compare TRMR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TRMR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tremor International Ltd

Current Assets 399.6m
Cash & Short-Term Investments 199.1m
Receivables 200.5m
Non-Current Assets 467.8m
Long-Term Investments 25m
PP&E 53.2m
Intangibles 371m
Other Non-Current Assets 18.6m
Current Liabilities 194.8m
Accounts Payable 152.8m
Other Current Liabilities 42.1m
Non-Current Liabilities 135.2m
Long-Term Debt 124.7m
Other Non-Current Liabilities 10.5m
Efficiency

Free Cash Flow Analysis
Tremor International Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tremor International Ltd

Revenue
414.6m USD
Cost of Revenue
-75.7m USD
Gross Profit
338.9m USD
Operating Expenses
-350.6m USD
Operating Income
-11.7m USD
Other Expenses
-9m USD
Net Income
-20.6m USD
Fundamental Scores

TRMR Profitability Score
Profitability Due Diligence

Tremor International Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive 3Y Average ROIC
Sustainable 3Y Average Operating Margin
44/100
Profitability
Score

Tremor International Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

TRMR Solvency Score
Solvency Due Diligence

Tremor International Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
46/100
Solvency
Score

Tremor International Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TRMR Price Targets Summary
Tremor International Ltd

There are no price targets for TRMR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TRMR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y