First Time Loading...

Tremor International Ltd
LSE:TRMR

Watchlist Manager
Tremor International Ltd Logo
Tremor International Ltd
LSE:TRMR
Watchlist
Price: 197.2 GBX -2.47% Market Closed
Updated: Mar 28, 2024

Intrinsic Value

Tremor International Ltd. engages in the provision of online marketing solutions. [ Read More ]

The intrinsic value of one TRMR stock under the Base Case scenario is 311.62 GBX. Compared to the current market price of 197.2 GBX, Tremor International Ltd is Undervalued by 37%.

Key Points:
TRMR Intrinsic Value
Base Case
311.62 GBX
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tremor International Ltd

Backtest TRMR Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TRMR stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

How can I assist you today?

Provide an overview
of Tremor International Ltd's business.

What risks and challenges
does Tremor International Ltd face in the near future?

Summarize the latest earnings report
of Tremor International Ltd.

Provide P/E
for Tremor International Ltd and its competitors.

Financials

Balance Sheet Decomposition
Tremor International Ltd

Current Assets 399.6m
Cash & Short-Term Investments 199.1m
Receivables 200.5m
Non-Current Assets 467.8m
Long-Term Investments 25m
PP&E 53.2m
Intangibles 371m
Other Non-Current Assets 18.6m
Current Liabilities 194.8m
Accounts Payable 152.8m
Other Current Liabilities 42.1m
Non-Current Liabilities 135.2m
Long-Term Debt 124.7m
Other Non-Current Liabilities 10.5m
Efficiency

Earnings Waterfall
Tremor International Ltd

Revenue
414.6m USD
Cost of Revenue
-75.7m USD
Gross Profit
338.9m USD
Operating Expenses
-350.6m USD
Operating Income
-11.7m USD
Other Expenses
-9m USD
Net Income
-20.6m USD

Free Cash Flow Analysis
Tremor International Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

TRMR Profitability Score
Profitability Due Diligence

Tremor International Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Negative Operating Income
54/100
Profitability
Score

Tremor International Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

TRMR Solvency Score
Solvency Due Diligence

Tremor International Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
46/100
Solvency
Score

Tremor International Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TRMR Price Targets Summary
Tremor International Ltd

There are no price targets for TRMR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

TRMR Price
Tremor International Ltd

1M 1M
-
6M 6M
+39%
1Y 1Y
-5%
3Y 3Y
-72%
5Y 5Y
-5%
10Y 10Y
+41%
Annual Price Range
197.2
52w Low
134
52w High
298
Price Metrics
Average Annual Return 24.13%
Standard Deviation of Annual Returns 75.95%
Max Drawdown -84%
Shares Statistics
Market Capitalization 282.7m GBX
Shares Outstanding 145 458 000
Percentage of Shares Shorted 57%

TRMR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tremor International Ltd Logo
Tremor International Ltd

Country

Israel

Industry

Media

Market Cap

282.7m GBP

Dividend Yield

0%

Description

Tremor International Ltd. engages in the provision of online marketing solutions. Tremor International Ltd works with more than 450 advertisers including Amazon, Disney, Twitter. The firm activity has three core divisions: Tremor Video, which helps advertisers deliver impactful brand stories across all screens through video technology combined with advanced audience data; RhythmOne, media division which drives business outcomes in multiscreen advertising; and Unruly video marketplace with direct integrations with publishers and advertisers. The firm is present in more than 60 countries.

Contact

TEL AVIV-YAFO
Hashmonaim 121, 2Nd Floor
+97235453900.0
https://www.tremorinternational.com/

IPO

2014-05-28

Employees

-

Officers

CEO & Exec. Director
Mr. Ofer Druker
CFO & Exec. Director
Mr. Sagi Niri CPA
COO, Company Sec. & Exec. Director
Mr. Yaniv Carmi CPA, CPA
Chief Revenue Officer of Unruly
Mr. Steve Sottile
Chief Technology Officer
Mr. Tal Mor
Sr. Director of Investor Relations
William Eckert
Show More
Chief Legal Officer & Head of Corp. Devel.
Ms. Amy Rothstein
Chief Marketing Officer
Ms. Emily Barfuss
Chief People Officer
Ms. Jackie Orris
Chief Product Officer
Mr. Karim Rayes
Show Less

See Also

Discover More
What is the Intrinsic Value of one TRMR stock?

The intrinsic value of one TRMR stock under the Base Case scenario is 311.62 GBX.

Is TRMR stock undervalued or overvalued?

Compared to the current market price of 197.2 GBX, Tremor International Ltd is Undervalued by 37%.