First Time Loading...

Tremor International Ltd
LSE:TRMR

Watchlist Manager
Tremor International Ltd Logo
Tremor International Ltd
LSE:TRMR
Watchlist
Price: 197.2 GBX -2.47%
Updated: Mar 28, 2024

Relative Value

The Relative Value of one TRMR stock under the Base Case scenario is 352.84 GBX. Compared to the current market price of 197.2 GBX, Tremor International Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRMR Relative Value
Base Case
352.84 GBX
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
62
Median 3Y
1.7
Median 5Y
1.2
Industry
1.6
Forward
0
vs History
vs Industry
29
Median 3Y
15.6
Median 5Y
15.8
Industry
19.4
Forward
0.1
vs History
28
vs Industry
39
Median 3Y
6.9
Median 5Y
6.7
Industry
11.9
vs History
12
vs Industry
9
Median 3Y
10.5
Median 5Y
8.2
Industry
16
vs History
90
vs Industry
68
Median 3Y
1.1
Median 5Y
1
Industry
1.9
vs History
vs Industry
Median 3Y
-33
Median 5Y
-21.3
Industry
1.7
Forward
-0.3
vs History
vs Industry
Median 3Y
-46
Median 5Y
-44.8
Industry
3.7
vs History
vs Industry
Median 3Y
-169
Median 5Y
-160.2
Industry
9.7
vs History
20
vs Industry
0
Median 3Y
-193.4
Median 5Y
-196.4
Industry
13.6
vs History
vs Industry
Median 3Y
-198.9
Median 5Y
-172.4
Industry
11
vs History
vs Industry
Median 3Y
-241.6
Median 5Y
-216.7
Industry
13.8
vs History
vs Industry
Median 3Y
-22.4
Median 5Y
-18.8
Industry
1.6

Multiples Across Competitors

TRMR Competitors Multiples
Tremor International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Tremor International Ltd
LSE:TRMR
282.7m GBP 0.9 -17.3 -112.8 607.9
FR
Publicis Groupe SA
PAR:PUB
25B EUR 1.7 19.1 9 13.3
US
Omnicom Group Inc
NYSE:OMC
18.8B USD 1.3 13.5 7.9 8.7
UK
Informa PLC
LSE:INF
11.5B GBP 3.6 27.3 13.7 23.6
CN
Focus Media Information Technology Co Ltd
SZSE:002027
94.3B CNY 8.8 22.1 18.6 18.6
US
Interpublic Group of Companies Inc
NYSE:IPG
12.4B USD 1.1 11.3 7.4 8.8
UK
WPP PLC
LSE:WPP
8B GBP 0.5 72 6.7 21.4
JP
Dentsu Group Inc
TSE:4324
1.1T JPY 0.9 -104 5.6 9.1
FR
JCDecaux SA
OTC:JCDXY
5.3B USD 1.5 26.8 5.5 21.3
FR
JCDecaux SE
PAR:DEC
3.7B EUR 1.1 17.9 4.6 14.9
JP
CyberAgent Inc
TSE:4751
558.6B JPY 0.7 56.6 12.6 16.2

See Also

Discover More