Tremor International Ltd
LSE:TRMR

Watchlist Manager
Tremor International Ltd Logo
Tremor International Ltd
LSE:TRMR
Watchlist
Price: 201.2 GBX 1.82% Market Closed
Market Cap: 292.7m GBX

Relative Value

There is not enough data to reliably calculate the relative value of TRMR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRMR Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.9
Median 5Y
1
Industry
1.5
Forward
0
vs History
vs Industry
Median 3Y
-17.8
Median 5Y
-12.2
Industry
17.1
Forward
0.2
vs History
vs Industry
Median 3Y
8.9
Median 5Y
8.9
Industry
11.1
vs History
vs Industry
Median 3Y
-41
Median 5Y
2.9
Industry
15.3
vs History
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
1.8
vs History
vs Industry
Median 3Y
-17
Median 5Y
-17.1
Industry
1.6
Forward
-0.3
vs History
vs Industry
Median 3Y
-20.9
Median 5Y
-20.9
Industry
3.5
vs History
vs Industry
Median 3Y
-112.5
Median 5Y
-112.7
Industry
8.8
vs History
vs Industry
Median 3Y
606.5
Median 5Y
605.7
Industry
12.4
vs History
vs Industry
Median 3Y
-171.9
Median 5Y
-172.2
Industry
10.4
vs History
vs Industry
Median 3Y
-404.5
Median 5Y
-321.8
Industry
12.5
vs History
vs Industry
Median 3Y
-13.7
Median 5Y
-13.7
Industry
1.5

Multiples Across Competitors

TRMR Competitors Multiples
Tremor International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Tremor International Ltd
LSE:TRMR
288.4m GBP 0.9 -18.8 -112.1 603.9
FR
Publicis Groupe SA
PAR:PUB
22.3B EUR 1.3 13 7.4 9.8
US
Omnicom Group Inc
NYSE:OMC
25.1B USD 1.6 18.8 10 11
CN
Focus Media Information Technology Co Ltd
SZSE:002027
111.3B CNY 8.8 20.5 17.3 17.3
UK
Informa PLC
LSE:INF
11.8B GBP 3 161.3 11.9 18.5
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
60.8B CNY 0.9 -278.6 -279.7 -279.7
CN
Leo Group Co Ltd
SZSE:002131
48.4B CNY 2.4 99 403.4 403.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
900.5B JPY 0.6 -3.5 4.4 6.5
UK
WPP PLC
LSE:WPP
3.8B GBP 0.3 9.9 5.2 7.3
P/E Multiple
Earnings Growth PEG
IL
Tremor International Ltd
LSE:TRMR
Average P/E: 48.5
Negative Multiple: -18.8
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
13
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
18.8
34%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
20.5
9%
2.3
UK
Informa PLC
LSE:INF
161.3
43%
3.8
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -278.6 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
99
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.5 N/A N/A
UK
WPP PLC
LSE:WPP
9.9
-36%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Tremor International Ltd
LSE:TRMR
Average EV/EBITDA: 58.2
Negative Multiple: -112.1
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.4
3%
2.5
US
Omnicom Group Inc
NYSE:OMC
10
16%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.3
16%
1.1
UK
Informa PLC
LSE:INF
11.9
11%
1.1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -279.7 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
403.4
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.4
4%
1.1
UK
WPP PLC
LSE:WPP
5.2
-2%
N/A