
Trustpilot Group PLC
LSE:TRST

Intrinsic Value
The intrinsic value of one
TRST
stock under the Base Case scenario is
118.96
GBX.
Compared to the current market price of 231.8 GBX,
Trustpilot Group PLC
is
Overvalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Trustpilot Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Trustpilot Group PLC
Balance Sheet Decomposition
Trustpilot Group PLC
Current Assets | 92.4m |
Cash & Short-Term Investments | 68.9m |
Receivables | 18.9m |
Other Current Assets | 4.6m |
Non-Current Assets | 52.1m |
PP&E | 20.4m |
Intangibles | 9.1m |
Other Non-Current Assets | 22.6m |
Free Cash Flow Analysis
Trustpilot Group PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Trustpilot Group PLC
Revenue
|
210.8m
USD
|
Cost of Revenue
|
-39.1m
USD
|
Gross Profit
|
171.6m
USD
|
Operating Expenses
|
-167.8m
USD
|
Operating Income
|
3.8m
USD
|
Other Expenses
|
2.4m
USD
|
Net Income
|
6.2m
USD
|
TRST Profitability Score
Profitability Due Diligence
Trustpilot Group PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Trustpilot Group PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
TRST Solvency Score
Solvency Due Diligence
Trustpilot Group PLC's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Score
Trustpilot Group PLC's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TRST Price Targets Summary
Trustpilot Group PLC
According to Wall Street analysts, the average 1-year price target for
TRST
is 351.32 GBX
with a low forecast of 217.15 GBX and a high forecast of 441 GBX.
Dividends
Current shareholder yield for TRST is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TRST
stock under the Base Case scenario is
118.96
GBX.
Compared to the current market price of 231.8 GBX,
Trustpilot Group PLC
is
Overvalued by 49%.