Trustpilot Group PLC
LSE:TRST

Watchlist Manager
Trustpilot Group PLC Logo
Trustpilot Group PLC
LSE:TRST
Watchlist
Price: 146.4 GBX 13.31% Market Closed
Market Cap: 589.2m GBX

Intrinsic Value

The intrinsic value of one TRST stock under the Base Case scenario is 123.42 GBX. Compared to the current market price of 146.4 GBX, Trustpilot Group PLC is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TRST Intrinsic Value
123.42 GBX
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Trustpilot Group PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about TRST?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TRST valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Trustpilot Group PLC.

Explain Valuation
Compare TRST to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TRST?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Trustpilot Group PLC

Balance Sheet Decomposition
Trustpilot Group PLC

Current Assets 95m
Cash & Short-Term Investments 67m
Receivables 22.1m
Other Current Assets 5.9m
Non-Current Assets 53.4m
PP&E 19.4m
Intangibles 11.2m
Other Non-Current Assets 22.8m
Current Liabilities 98.4m
Accounts Payable 3.2m
Other Current Liabilities 95.2m
Non-Current Liabilities 18.9m
Long-Term Debt 15m
Other Non-Current Liabilities 4m
Efficiency

Free Cash Flow Analysis
Trustpilot Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Trustpilot Group PLC

Revenue
233.8m USD
Cost of Revenue
-42.3m USD
Gross Profit
191.5m USD
Operating Expenses
-183.7m USD
Operating Income
7.8m USD
Other Expenses
-6.7m USD
Net Income
1.1m USD
Fundamental Scores

TRST Profitability Score
Profitability Due Diligence

Trustpilot Group PLC's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Low 3Y Average Net Margin
Low Net Margin
44/100
Profitability
Score

Trustpilot Group PLC's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

TRST Solvency Score
Solvency Due Diligence

Trustpilot Group PLC's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
62/100
Solvency
Score

Trustpilot Group PLC's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TRST Price Targets Summary
Trustpilot Group PLC

Wall Street analysts forecast TRST stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TRST is 304.73 GBX with a low forecast of 212.1 GBX and a high forecast of 399 GBX.

Lowest
Price Target
212.1 GBX
45% Upside
Average
Price Target
304.73 GBX
108% Upside
Highest
Price Target
399 GBX
173% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Trustpilot Group PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for TRST is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TRST stock?

The intrinsic value of one TRST stock under the Base Case scenario is 123.42 GBX.

Is TRST stock undervalued or overvalued?

Compared to the current market price of 146.4 GBX, Trustpilot Group PLC is Overvalued by 16%.

Back to Top