Trustpilot Group PLC
LSE:TRST

Watchlist Manager
Trustpilot Group PLC Logo
Trustpilot Group PLC
LSE:TRST
Watchlist
Price: 146.4 GBX 13.31% Market Closed
Market Cap: 589.2m GBX

Relative Value

The Relative Value of one TRST stock under the Base Case scenario is 159.32 GBX. Compared to the current market price of 146.4 GBX, Trustpilot Group PLC is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRST Relative Value
Base Case
159.32 GBX
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
54
vs Industry
14
Median 3Y
5.1
Median 5Y
3.3
Industry
1.5
Forward
0
vs History
10
vs Industry
2
Median 3Y
90.3
Median 5Y
-35
Industry
17.1
Forward
0.5
vs History
50
vs Industry
9
Median 3Y
36.8
Median 5Y
25.4
Industry
11.1
vs History
50
vs Industry
6
Median 3Y
50.4
Median 5Y
35.1
Industry
15.6
vs History
37
vs Industry
2
Median 3Y
17.5
Median 5Y
15.7
Industry
1.8
vs History
vs Industry
Median 3Y
-31.6
Median 5Y
-35.8
Industry
1.6
Forward
-0.2
vs History
vs Industry
Median 3Y
-38.6
Median 5Y
-43.4
Industry
3.6
vs History
vs Industry
Median 3Y
-323.3
Median 5Y
-763.9
Industry
8.9
Forward
-1.2
vs History
vs Industry
Median 3Y
-499.9
Median 5Y
-1 061
Industry
12.7
Forward
-1.8
vs History
vs Industry
Median 3Y
-180.2
Median 5Y
-305.7
Industry
10.7
vs History
vs Industry
Median 3Y
-237.5
Median 5Y
-368.6
Industry
12.6
vs History
vs Industry
Median 3Y
-96.9
Median 5Y
-105.6
Industry
1.5

Multiples Across Competitors

TRST Competitors Multiples
Trustpilot Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Trustpilot Group PLC
LSE:TRST
601.5m GBP 3.4 744.2 -225 -565.7
US
Alphabet Inc
NASDAQ:GOOGL
3.9T USD 10.1 31.2 26.5 30.7
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.9 28.9 16.8 20.5
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 7.2 24.4 24.6 24.6
CN
Baidu Inc
NASDAQ:BIDU
44.1B USD 2.4 37 20 20
CN
Kuaishou Technology
HKEX:1024
299.1B HKD 2 15.6 12 12
JP
LY Corp
XMUN:YOJ
32.2B EUR 3 38.6 20.3 31.7
KR
Naver Corp
KRX:035420
37.3T KRW 3.3 18.8 11.4 15
NL
Nebius Group NV
NASDAQ:NBIS
24.7B USD 5 483.3 8 662.6 -6 358.2 -3 628.9
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.5 19.1 13.7 21.4
KR
Kakao Corp
KRX:035720
27T KRW 3.5 126.7 15.7 42.6
P/E Multiple
Earnings Growth PEG
UK
Trustpilot Group PLC
LSE:TRST
Average P/E: 886.1
744.2
67%
11.1
US
Alphabet Inc
NASDAQ:GOOGL
31.2
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
28.9
12%
2.4
CN
Tencent Holdings Ltd
HKEX:700
24.4
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
37
1%
37
CN
Kuaishou Technology
HKEX:1024
15.6
22%
0.7
JP
L
LY Corp
XMUN:YOJ
38.6
11%
3.5
KR
Naver Corp
KRX:035420
18.8
10%
1.9
NL
Nebius Group NV
NASDAQ:NBIS
8 662.6
N/A N/A
JP
Z Holdings Corp
TSE:4689
19.1
11%
1.7
KR
Kakao Corp
KRX:035720
126.7
142%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Trustpilot Group PLC
LSE:TRST
Average EV/EBITDA: 17.9
Negative Multiple: -225
57%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
26.5
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.8
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.6
28%
0.9
CN
Baidu Inc
NASDAQ:BIDU
20
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
12
24%
0.5
JP
L
LY Corp
XMUN:YOJ
20.3
12%
1.7
KR
Naver Corp
KRX:035420
11.4
12%
0.9
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 358.2 N/A N/A
JP
Z Holdings Corp
TSE:4689
13.7
12%
1.1
KR
Kakao Corp
KRX:035720
15.7
13%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Trustpilot Group PLC
LSE:TRST
Average EV/EBIT: 24.3
Negative Multiple: -565.7
121%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
30.7
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
20.5
13%
1.6
CN
Tencent Holdings Ltd
HKEX:700
24.6
18%
1.4
CN
Baidu Inc
NASDAQ:BIDU
20
1%
20
CN
Kuaishou Technology
HKEX:1024
12
30%
0.4
JP
L
LY Corp
XMUN:YOJ
31.7
N/A N/A
KR
Naver Corp
KRX:035420
15
13%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 628.9 N/A N/A
JP
Z Holdings Corp
TSE:4689
21.4
N/A N/A
KR
Kakao Corp
KRX:035720
42.6
32%
1.3