Tissue Regenix Group PLC
LSE:TRX
Balance Sheet
Balance Sheet Decomposition
Tissue Regenix Group PLC
Tissue Regenix Group PLC
Balance Sheet
Tissue Regenix Group PLC
| Jan-2008 | Jan-2009 | Jan-2010 | Jan-2011 | Jan-2012 | Jan-2013 | Jan-2014 | Jan-2015 | Jan-2016 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
3
|
3
|
2
|
6
|
28
|
24
|
18
|
10
|
20
|
9
|
20
|
10
|
3
|
12
|
8
|
6
|
5
|
2
|
|
| Cash Equivalents |
3
|
3
|
2
|
6
|
28
|
24
|
18
|
10
|
20
|
9
|
20
|
10
|
3
|
12
|
8
|
6
|
5
|
2
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
4
|
3
|
4
|
5
|
4
|
4
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
2
|
3
|
4
|
3
|
4
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
3
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
3
|
5
|
9
|
10
|
11
|
10
|
14
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
3
|
3
|
2
|
6
|
28
|
25
|
20
|
12
|
22
|
14
|
29
|
18
|
12
|
25
|
22
|
22
|
19
|
21
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
3
|
3
|
7
|
9
|
9
|
9
|
8
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
3
|
3
|
7
|
9
|
9
|
9
|
8
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
6
|
3
|
3
|
3
|
3
|
4
|
4
|
|
| Goodwill |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
19
|
19
|
11
|
12
|
12
|
12
|
12
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
19
|
19
|
11
|
12
|
12
|
12
|
12
|
|
| Total Assets |
5
N/A
|
3
-48%
|
2
-9%
|
6
+178%
|
29
+341%
|
25
-12%
|
20
-20%
|
13
-37%
|
23
+83%
|
16
-33%
|
56
+259%
|
46
-18%
|
37
-19%
|
45
+21%
|
46
+2%
|
46
0%
|
43
-6%
|
45
+5%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
2
|
1
|
3
|
3
|
1
|
3
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
6
|
5
|
4
|
4
|
4
|
7
|
5
|
6
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
8
|
8
|
9
|
10
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
0
-25%
|
0
+733%
|
1
+160%
|
1
+6%
|
1
+60%
|
1
-1%
|
2
+71%
|
2
+14%
|
7
+235%
|
6
-21%
|
6
+15%
|
10
+57%
|
12
+16%
|
15
+24%
|
13
-11%
|
16
+19%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
7
|
7
|
7
|
14
|
16
|
16
|
16
|
16
|
|
| Retained Earnings |
0
|
2
|
3
|
5
|
7
|
11
|
16
|
24
|
33
|
49
|
65
|
73
|
82
|
96
|
116
|
119
|
120
|
120
|
|
| Additional Paid In Capital |
4
|
4
|
4
|
9
|
32
|
32
|
32
|
32
|
50
|
58
|
106
|
106
|
106
|
116
|
134
|
134
|
134
|
134
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
5
N/A
|
3
-48%
|
2
-9%
|
6
+170%
|
28
+348%
|
24
-12%
|
19
-22%
|
12
-39%
|
21
+84%
|
14
-37%
|
49
+263%
|
41
-17%
|
31
-24%
|
35
+14%
|
34
-2%
|
31
-9%
|
30
-4%
|
30
-1%
|
|
| Total Liabilities & Equity |
5
N/A
|
3
-48%
|
2
-9%
|
6
+178%
|
29
+341%
|
25
-12%
|
20
-20%
|
13
-37%
|
23
+83%
|
16
-33%
|
56
+259%
|
46
-18%
|
37
-19%
|
45
+21%
|
46
+2%
|
46
0%
|
43
-6%
|
45
+5%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
120
|
120
|
120
|
469
|
652
|
653
|
653
|
654
|
760
|
760
|
1 171
|
1 172
|
1 172
|
70
|
70
|
70
|
71
|
71
|
|