
Tesco PLC
LSE:TSCO

Intrinsic Value
The intrinsic value of one
TSCO
stock under the Base Case scenario is
444.65
GBX.
Compared to the current market price of 371 GBX,
Tesco PLC
is
Undervalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tesco PLC
Fundamental Analysis

Revenue & Expenses Breakdown
Tesco PLC
Balance Sheet Decomposition
Tesco PLC
Current Assets | 9.6B |
Cash & Short-Term Investments | 5.4B |
Receivables | 1.3B |
Other Current Assets | 3B |
Non-Current Assets | 37.9B |
Long-Term Investments | 940m |
PP&E | 22.6B |
Intangibles | 5.1B |
Other Non-Current Assets | 9.3B |
Free Cash Flow Analysis
Tesco PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Tesco PLC
Revenue
|
69.9B
GBP
|
Cost of Revenue
|
-64.5B
GBP
|
Gross Profit
|
5.4B
GBP
|
Operating Expenses
|
-2.3B
GBP
|
Operating Income
|
3.1B
GBP
|
Other Expenses
|
-1.4B
GBP
|
Net Income
|
1.6B
GBP
|
TSCO Profitability Score
Profitability Due Diligence
Tesco PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Tesco PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
TSCO Solvency Score
Solvency Due Diligence
Tesco PLC's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Tesco PLC's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TSCO Price Targets Summary
Tesco PLC
According to Wall Street analysts, the average 1-year price target for
TSCO
is 389.64 GBX
with a low forecast of 343.4 GBX and a high forecast of 462 GBX.
Dividends
Current shareholder yield for TSCO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TSCO
stock under the Base Case scenario is
444.65
GBX.
Compared to the current market price of 371 GBX,
Tesco PLC
is
Undervalued by 17%.