Tesco PLC
LSE:TSCO

Watchlist Manager
Tesco PLC Logo
Tesco PLC
LSE:TSCO
Watchlist
Price: 454.9 GBX 0.64%
Market Cap: 29.4B GBX

Relative Value

The Relative Value of one TSCO stock under the Base Case scenario is hidden GBX. Compared to the current market price of 454.9 GBX, Tesco PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TSCO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
58
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
Forward
0.4
vs History
12
vs Industry
30
Median 3Y
18.2
Median 5Y
16
Industry
17.2
Forward
16.7
vs History
34
vs Industry
36
Median 3Y
6.2
Median 5Y
6.2
Industry
8.6
vs History
3
vs Industry
26
Median 3Y
16
Median 5Y
10.6
Industry
17.3
vs History
3
vs Industry
33
Median 3Y
1.9
Median 5Y
1.6
Industry
1.7
vs History
1
vs Industry
55
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
Forward
0.5
vs History
4
vs Industry
16
Median 3Y
6.4
Median 5Y
6.4
Industry
2.3
vs History
3
vs Industry
43
Median 3Y
6.9
Median 5Y
6.8
Industry
8.5
Forward
8.1
vs History
15
vs Industry
39
Median 3Y
11.3
Median 5Y
11.3
Industry
13.2
Forward
13
vs History
39
vs Industry
30
Median 3Y
8.7
Median 5Y
8.7
Industry
10.1
vs History
30
vs Industry
21
Median 3Y
14.5
Median 5Y
11.8
Industry
14.4
vs History
1
vs Industry
43
Median 3Y
1
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

TSCO Competitors Multiples
Tesco PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Tesco PLC
LSE:TSCO
30.7B GBP 0.4 20.1 8 12.7
ZA
Shoprite Holdings Ltd
JSE:SHP
150.1B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
75.1B CAD 1.2 30.2 12.5 20.5
CA
Alimentation Couche-Tard Inc
TSX:ATD
69.1B CAD 0.7 19.1 10.1 16
US
Kroger Co
NYSE:KR
42.2B USD 0.3 15.5 7.4 13.6
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.7B EUR 0.3 17 7 15.9
JP
Seven & i Holdings Co Ltd
TSE:3382
5.2T JPY 0.4 21.3 7.7 17.6
IN
Avenue Supermarts Ltd
NSE:DMART
2.6T INR 4 94.1 54.9 69
CA
George Weston Ltd
TSX:WN
37.5B CAD 0.6 25.2 7.2 10.7
ZA
Pick N Pay Stores Ltd
JSE:PIK
26.7B Zac 0 0 0 0
AU
Woolworths Group Ltd
ASX:WOW
35.9B AUD 0.5 37.3 22.9 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Tesco PLC
LSE:TSCO
Average EV/EBITDA: 15.3
8
3%
2.7
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
29%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.5
5%
2.5
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.1
7%
1.4
US
Kroger Co
NYSE:KR
7.4
8%
0.9
NL
Koninklijke Ahold Delhaize NV
AEX:AD
7
7%
1
JP
Seven & i Holdings Co Ltd
TSE:3382
7.7
-1%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
54.9
20%
2.7
CA
George Weston Ltd
TSX:WN
7.2
4%
1.8
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
13%
N/A
AU
Woolworths Group Ltd
ASX:WOW
22.9
47%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Tesco PLC
LSE:TSCO
Average EV/EBIT: 22.1
12.7
4%
3.2
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
10%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.5
10%
2.1
CA
Alimentation Couche-Tard Inc
TSX:ATD
16
8%
2
US
Kroger Co
NYSE:KR
13.6
10%
1.4
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.9
13%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
17.6
-4%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
69
20%
3.4
CA
George Weston Ltd
TSX:WN
10.7
9%
1.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
28%
N/A
AU
Woolworths Group Ltd
ASX:WOW
22.9
18%
1.3