Union Jack Oil PLC
LSE:UJO
Income Statement
Earnings Waterfall
Union Jack Oil PLC
Revenue
|
7.7m
GBP
|
Cost of Revenue
|
-3.8m
GBP
|
Gross Profit
|
3.9m
GBP
|
Operating Expenses
|
-1.8m
GBP
|
Operating Income
|
2.1m
GBP
|
Other Expenses
|
70.2k
GBP
|
Net Income
|
2.1m
GBP
|
Income Statement
Union Jack Oil PLC
Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+121%
|
0
+24%
|
0
+69%
|
0
+121%
|
0
+62%
|
0
+2%
|
0
-19%
|
0
-10%
|
0
+28%
|
0
+113%
|
2
+463%
|
6
+219%
|
9
+41%
|
8
-9%
|
|
Gross Profit | |||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1 533%
|
(0)
-109%
|
(0)
-91%
|
(0)
+31%
|
(0)
-104%
|
(0)
-52%
|
(0)
-108%
|
(0)
-11%
|
(0)
+38%
|
1
N/A
|
4
+370%
|
5
+39%
|
4
-24%
|
|
Operating Income | |||||||||||||||||||||
Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(1)
N/A
|
(1)
+1%
|
(1)
+21%
|
(1)
-7%
|
(1)
-3%
|
(1)
+1%
|
(1)
+0%
|
(1)
-9%
|
(1)
-14%
|
(1)
-15%
|
(1)
-5%
|
(1)
-20%
|
(1)
-32%
|
(2)
-21%
|
(2)
-3%
|
(2)
+0%
|
(1)
+46%
|
2
N/A
|
3
+74%
|
2
-40%
|
|
Pre-Tax Income | |||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(1)
N/A
|
(1)
+3%
|
(1)
+21%
|
(1)
-8%
|
(1)
+1%
|
(1)
+1%
|
(1)
-54%
|
(1)
-7%
|
(1)
+22%
|
(1)
-14%
|
(1)
-29%
|
(1)
-6%
|
(2)
-45%
|
(2)
-24%
|
(2)
+11%
|
(2)
+3%
|
(1)
+53%
|
2
N/A
|
3
+46%
|
2
-44%
|
|
Net Income | |||||||||||||||||||||
Tax Provision |
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
2
|
4
|
2
|
|
Net Income (Common) |
(1)
N/A
|
(1)
+3%
|
(1)
+21%
|
(1)
-8%
|
(1)
+0%
|
(1)
+1%
|
(1)
-54%
|
(1)
-7%
|
(1)
+22%
|
(1)
-14%
|
(1)
-29%
|
(1)
-6%
|
(2)
-45%
|
(2)
-24%
|
(2)
+11%
|
(2)
+3%
|
(1)
+53%
|
2
N/A
|
4
+79%
|
2
-41%
|
|
EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.05
N/A
|
0
N/A
|
-0.06
N/A
|
0
N/A
|
-0.04
N/A
|
-0.02
+50%
|
-0.03
-50%
|
-0.02
+33%
|
-0.03
-50%
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
0.02
N/A
|
0.04
+100%
|
0.02
-50%
|