First Time Loading...

Union Jack Oil PLC
LSE:UJO

Watchlist Manager
Union Jack Oil PLC Logo
Union Jack Oil PLC
LSE:UJO
Watchlist
Price: 23.89 GBX -5.39%
Updated: Apr 26, 2024

Intrinsic Value

Union Jack Oil Plc engages in the drilling, development, and investment on the onshore hydrocarbon sector. [ Read More ]

The intrinsic value of one UJO stock under the Base Case scenario is 41.6 GBX. Compared to the current market price of 23.89 GBX, Union Jack Oil PLC is Undervalued by 43%.

Key Points:
UJO Intrinsic Value
Base Case
41.6 GBX
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Union Jack Oil PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling UJO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Union Jack Oil PLC

Provide an overview of the primary business activities
of Union Jack Oil PLC.

What unique competitive advantages
does Union Jack Oil PLC hold over its rivals?

What risks and challenges
does Union Jack Oil PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Union Jack Oil PLC.

Provide P/S
for Union Jack Oil PLC.

Provide P/E
for Union Jack Oil PLC.

Provide P/OCF
for Union Jack Oil PLC.

Provide P/FCFE
for Union Jack Oil PLC.

Provide P/B
for Union Jack Oil PLC.

Provide EV/S
for Union Jack Oil PLC.

Provide EV/GP
for Union Jack Oil PLC.

Provide EV/EBITDA
for Union Jack Oil PLC.

Provide EV/EBIT
for Union Jack Oil PLC.

Provide EV/OCF
for Union Jack Oil PLC.

Provide EV/FCFF
for Union Jack Oil PLC.

Provide EV/IC
for Union Jack Oil PLC.

Show me price targets
for Union Jack Oil PLC made by professional analysts.

What are the Revenue projections
for Union Jack Oil PLC?

How accurate were the past Revenue estimates
for Union Jack Oil PLC?

What are the Net Income projections
for Union Jack Oil PLC?

How accurate were the past Net Income estimates
for Union Jack Oil PLC?

What are the EPS projections
for Union Jack Oil PLC?

How accurate were the past EPS estimates
for Union Jack Oil PLC?

What are the EBIT projections
for Union Jack Oil PLC?

How accurate were the past EBIT estimates
for Union Jack Oil PLC?

Compare the revenue forecasts
for Union Jack Oil PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Union Jack Oil PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Union Jack Oil PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Union Jack Oil PLC compared to its peers.

Compare the P/E ratios
of Union Jack Oil PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Union Jack Oil PLC with its peers.

Analyze the financial leverage
of Union Jack Oil PLC compared to its main competitors.

Show all profitability ratios
for Union Jack Oil PLC.

Provide ROE
for Union Jack Oil PLC.

Provide ROA
for Union Jack Oil PLC.

Provide ROIC
for Union Jack Oil PLC.

Provide ROCE
for Union Jack Oil PLC.

Provide Gross Margin
for Union Jack Oil PLC.

Provide Operating Margin
for Union Jack Oil PLC.

Provide Net Margin
for Union Jack Oil PLC.

Provide FCF Margin
for Union Jack Oil PLC.

Show all solvency ratios
for Union Jack Oil PLC.

Provide D/E Ratio
for Union Jack Oil PLC.

Provide D/A Ratio
for Union Jack Oil PLC.

Provide Interest Coverage Ratio
for Union Jack Oil PLC.

Provide Altman Z-Score Ratio
for Union Jack Oil PLC.

Provide Quick Ratio
for Union Jack Oil PLC.

Provide Current Ratio
for Union Jack Oil PLC.

Provide Cash Ratio
for Union Jack Oil PLC.

What is the historical Revenue growth
over the last 5 years for Union Jack Oil PLC?

What is the historical Net Income growth
over the last 5 years for Union Jack Oil PLC?

What is the current Free Cash Flow
of Union Jack Oil PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Union Jack Oil PLC.

Financials

Balance Sheet Decomposition
Union Jack Oil PLC

Current Assets 9.2m
Cash & Short-Term Investments 7.2m
Receivables 2m
Other Current Assets 28k
Non-Current Assets 17.2m
Long-Term Investments 552k
PP&E 5.7m
Intangibles 9.1m
Other Non-Current Assets 1.8m
Current Liabilities 778.3k
Accounts Payable 778.3k
Non-Current Liabilities 2.6m
Other Non-Current Liabilities 2.6m
Efficiency

Earnings Waterfall
Union Jack Oil PLC

Revenue
7.7m GBP
Cost of Revenue
-3.8m GBP
Gross Profit
3.9m GBP
Operating Expenses
-1.8m GBP
Operating Income
2.1m GBP
Other Expenses
70.2k GBP
Net Income
2.1m GBP

Free Cash Flow Analysis
Union Jack Oil PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

UJO Profitability Score
Profitability Due Diligence

Union Jack Oil PLC's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Exceptional 1-Year Revenue Growth
41/100
Profitability
Score

Union Jack Oil PLC's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

UJO Solvency Score
Solvency Due Diligence

Union Jack Oil PLC's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Union Jack Oil PLC's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UJO Price Targets Summary
Union Jack Oil PLC

Wall Street analysts forecast UJO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UJO is 67.32 GBX with a low forecast of 66.66 GBX and a high forecast of 69.3 GBX.

Lowest
Price Target
66.66 GBX
179% Upside
Average
Price Target
67.32 GBX
182% Upside
Highest
Price Target
69.3 GBX
190% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

UJO Price
Union Jack Oil PLC

1M 1M
+62%
6M 6M
+24%
1Y 1Y
+3%
3Y 3Y
-34%
5Y 5Y
+22%
10Y 10Y
-37%
Annual Price Range
23.89
52w Low
14.5
52w High
33
Price Metrics
Average Annual Return 24.31%
Standard Deviation of Annual Returns 65.72%
Max Drawdown -82%
Shares Statistics
Market Capitalization 25.9m GBX
Shares Outstanding 106 566 000
Percentage of Shares Shorted
N/A

UJO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Union Jack Oil PLC Logo
Union Jack Oil PLC

Country

United Kingdom

Industry

Energy

Market Cap

25.9m GBP

Dividend Yield

2.24%

Description

Union Jack Oil Plc engages in the drilling, development, and investment on the onshore hydrocarbon sector. The company is headquartered in Bath, Somerset and currently employs 4 full-time employees. The company went IPO on 2012-12-21. The firm is focused on production, drilling, development and investment in the United Kingdom hydrocarbon sector. The company operates through two segments: the exploration and evaluation of, and the development and production of hydrocarbon discoveries onshore United Kingdom. The company has interests in approximately 13 licenses in its axis areas of the East Midlands, Humber Basin and East Yorkshire. Its projects include West Newton, Wressle Oilfield, Biscathorpe, Keddington Oilfield, Fiskerton Oilfield, North Kelsey, Claymore and Piper Complex Royalty, and other projects. The company holds 16.665% interest in West Newton, located within the Western sector of the Southern Zechstein Basin. The company holds 40% interest in Wressle Oilfield located in Lincolnshire, on the Western margin of the Humber Basin. Keddington project is located along the East Barkwith Ridge, an east-west structural high on the southern margin of the Humber Basin.

Contact

SOMERSET
Bath
6 Charlotte Street
+441225428139.0
http://unionjackoil.com/

IPO

2012-12-21

Employees

4

Officers

Executive Chairman
Mr. David Roger Bramhill
Executive Director
Mr. Joseph Bernard O'Farrell
Company Secretary
Matthew George Small

See Also

Discover More
What is the Intrinsic Value of one UJO stock?

The intrinsic value of one UJO stock under the Base Case scenario is 41.6 GBX.

Is UJO stock undervalued or overvalued?

Compared to the current market price of 23.89 GBX, Union Jack Oil PLC is Undervalued by 43%.