Ukrproduct Group Ltd
LSE:UKR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ukrproduct Group Ltd
LSE:UKR
|
JE |
|
Kneat.com Inc
TSX:KSI
|
IE |
|
Ovid Therapeutics Inc
NASDAQ:OVID
|
US |
|
IIFL Securities Ltd
NSE:IIFLSEC
|
IN |
|
Suzhou Weizhixiang Food Co Ltd
SSE:605089
|
CN |
|
C
|
CCID Consulting Co Ltd
HKEX:2176
|
CN |
|
Aisan Industry Co Ltd
TSE:7283
|
JP |
|
Milestone Builder Holdings Ltd
HKEX:1667
|
HK |
|
B
|
Business Engineering Corp
TSE:4828
|
JP |
Income Statement
Earnings Waterfall
Ukrproduct Group Ltd
Income Statement
Ukrproduct Group Ltd
| Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Revenue |
35
N/A
|
40
+13%
|
48
+22%
|
50
+4%
|
52
+5%
|
51
-3%
|
43
-15%
|
42
-3%
|
45
+7%
|
49
+10%
|
51
+2%
|
51
+1%
|
60
+18%
|
60
-1%
|
52
-12%
|
45
-14%
|
32
-29%
|
24
-23%
|
20
-17%
|
19
-8%
|
20
+9%
|
27
+33%
|
31
+13%
|
30
0%
|
37
+21%
|
44
+20%
|
50
+13%
|
55
+11%
|
56
+0%
|
54
-4%
|
52
-3%
|
45
-14%
|
39
-13%
|
39
0%
|
37
-5%
|
35
-4%
|
37
+5%
|
41
+10%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(28)
|
(31)
|
(38)
|
(39)
|
(41)
|
(40)
|
(36)
|
(36)
|
(37)
|
(42)
|
(44)
|
(43)
|
(51)
|
(51)
|
(45)
|
(37)
|
(25)
|
(21)
|
(18)
|
(17)
|
(18)
|
(24)
|
(27)
|
(28)
|
(34)
|
(40)
|
(45)
|
(50)
|
(51)
|
(49)
|
(47)
|
(39)
|
(33)
|
(33)
|
(30)
|
(28)
|
(30)
|
(33)
|
|
| Gross Profit |
7
N/A
|
9
+17%
|
10
+23%
|
10
-1%
|
11
+5%
|
10
-6%
|
7
-32%
|
6
-14%
|
8
+28%
|
8
-1%
|
7
-10%
|
8
+13%
|
9
+17%
|
8
-6%
|
7
-15%
|
7
+3%
|
6
-13%
|
4
-43%
|
2
-37%
|
2
-16%
|
2
+9%
|
3
+44%
|
3
+7%
|
3
-14%
|
3
+13%
|
4
+21%
|
5
+23%
|
5
+6%
|
5
-6%
|
5
-5%
|
5
+0%
|
6
+28%
|
7
+13%
|
6
-1%
|
7
+6%
|
7
+3%
|
7
+0%
|
7
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(7)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(6)
|
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(2)
|
|
| Operating Income |
1
N/A
|
3
+78%
|
4
+62%
|
4
-13%
|
3
-16%
|
3
-5%
|
2
-48%
|
1
-16%
|
2
+27%
|
2
+2%
|
1
-56%
|
1
+72%
|
2
+65%
|
2
-21%
|
1
-47%
|
2
+78%
|
1
-23%
|
(0)
N/A
|
(1)
-308%
|
(1)
0%
|
(0)
+86%
|
0
N/A
|
1
+16%
|
(0)
N/A
|
0
N/A
|
1
+313%
|
1
+94%
|
2
+6%
|
1
-25%
|
0
-75%
|
1
+119%
|
0
-57%
|
1
+380%
|
2
+50%
|
3
+31%
|
2
-24%
|
1
-35%
|
1
-37%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(4)
|
(5)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
1
|
(1)
|
(2)
|
(1)
|
0
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(4)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
2
+80%
|
4
+70%
|
3
-15%
|
2
-22%
|
2
-16%
|
1
-46%
|
1
-19%
|
1
+35%
|
1
+7%
|
1
-35%
|
1
+45%
|
1
-1%
|
0
-63%
|
(1)
N/A
|
(3)
-389%
|
(3)
-28%
|
(3)
+26%
|
(4)
-52%
|
(4)
0%
|
(2)
+59%
|
(1)
+67%
|
(1)
-125%
|
(1)
+35%
|
0
N/A
|
0
+387%
|
2
+355%
|
1
-58%
|
(1)
N/A
|
(1)
+44%
|
0
N/A
|
0
-71%
|
(1)
N/A
|
0
N/A
|
0
+222%
|
1
+66%
|
(2)
N/A
|
(3)
-60%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
1
|
2
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
2
|
1
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
1
|
(2)
|
(3)
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
2
+72%
|
3
+72%
|
3
-11%
|
2
-20%
|
2
-16%
|
1
-46%
|
1
-19%
|
1
+28%
|
1
-9%
|
0
-59%
|
1
+80%
|
1
+15%
|
0
-54%
|
(1)
N/A
|
(3)
-313%
|
(3)
-20%
|
(3)
+27%
|
(4)
-53%
|
(4)
-1%
|
(1)
+62%
|
(0)
+74%
|
(1)
-189%
|
(1)
+36%
|
0
N/A
|
0
+369%
|
2
+381%
|
1
-57%
|
(1)
N/A
|
(1)
+49%
|
0
N/A
|
0
-79%
|
(1)
N/A
|
0
N/A
|
0
+748%
|
1
+63%
|
(2)
N/A
|
(3)
-53%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.04
+33%
|
0.07
+75%
|
0.06
-14%
|
0.05
-17%
|
0.04
-20%
|
0.03
-25%
|
0.02
-33%
|
0.03
+50%
|
0.03
N/A
|
0.01
-67%
|
0.02
+100%
|
0.02
N/A
|
0.01
-50%
|
-0.02
N/A
|
-0.07
-250%
|
-0.09
-29%
|
-0.07
+22%
|
-0.1
-43%
|
-0.1
N/A
|
-0.04
+60%
|
-0.01
+75%
|
-0.03
-200%
|
-0.02
+33%
|
0
N/A
|
0.01
N/A
|
0.05
+400%
|
0.02
-60%
|
-0.03
N/A
|
-0.01
+67%
|
0.01
N/A
|
0
N/A
|
-0.02
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
-0.05
N/A
|
-0.08
-60%
|
|