Van Elle Holdings PLC
LSE:VANL
Balance Sheet
Balance Sheet Decomposition
Van Elle Holdings PLC
Current Assets | 43.9m |
Cash & Short-Term Investments | 9m |
Receivables | 29.9m |
Other Current Assets | 4.9m |
Non-Current Assets | 45.5m |
PP&E | 41.8m |
Intangibles | 3.6m |
Current Liabilities | 28.9m |
Accounts Payable | 18.2m |
Other Current Liabilities | 10.7m |
Non-Current Liabilities | 9.5m |
Long-Term Debt | 4.7m |
Other Non-Current Liabilities | 4.8m |
Balance Sheet
Van Elle Holdings PLC
Apr-2014 | Apr-2015 | Apr-2016 | Apr-2017 | Apr-2018 | Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
2
|
4
|
13
|
11
|
8
|
12
|
9
|
7
|
9
|
|
Cash |
1
|
2
|
4
|
13
|
11
|
8
|
12
|
9
|
7
|
9
|
|
Total Receivables |
10
|
16
|
15
|
17
|
19
|
18
|
13
|
29
|
34
|
34
|
|
Accounts Receivables |
10
|
15
|
15
|
17
|
19
|
17
|
10
|
18
|
22
|
22
|
|
Other Receivables |
1
|
1
|
0
|
0
|
0
|
1
|
3
|
11
|
12
|
12
|
|
Inventory |
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
5
|
|
Other Current Assets |
1
|
1
|
1
|
2
|
3
|
3
|
1
|
3
|
1
|
2
|
|
Total Current Assets |
13
|
21
|
22
|
34
|
36
|
32
|
29
|
44
|
45
|
49
|
|
PP&E Net |
11
|
17
|
25
|
32
|
40
|
38
|
39
|
38
|
39
|
42
|
|
PP&E Gross |
11
|
17
|
25
|
32
|
40
|
38
|
39
|
38
|
39
|
42
|
|
Accumulated Depreciation |
13
|
15
|
19
|
15
|
20
|
23
|
26
|
29
|
31
|
35
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Goodwill |
2
|
2
|
2
|
2
|
2
|
2
|
1
|
3
|
3
|
3
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
Other Assets |
2
|
2
|
2
|
2
|
2
|
2
|
1
|
3
|
3
|
3
|
|
Total Assets |
26
N/A
|
40
+51%
|
49
+23%
|
69
+39%
|
77
+13%
|
72
-7%
|
70
-3%
|
86
+24%
|
89
+2%
|
95
+7%
|
|
Liabilities | |||||||||||
Accounts Payable |
8
|
12
|
13
|
14
|
16
|
15
|
9
|
17
|
18
|
17
|
|
Accrued Liabilities |
1
|
2
|
1
|
1
|
1
|
1
|
3
|
3
|
4
|
4
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
2
|
4
|
4
|
6
|
5
|
4
|
3
|
2
|
2
|
|
Other Current Liabilities |
4
|
3
|
2
|
1
|
1
|
1
|
1
|
8
|
8
|
11
|
|
Total Current Liabilities |
15
|
19
|
19
|
21
|
24
|
21
|
16
|
32
|
32
|
35
|
|
Long-Term Debt |
4
|
6
|
8
|
10
|
11
|
8
|
7
|
7
|
5
|
6
|
|
Deferred Income Tax |
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
4
|
4
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
|
Total Liabilities |
19
N/A
|
27
+43%
|
29
+5%
|
32
+13%
|
36
+12%
|
30
-16%
|
25
-18%
|
43
+72%
|
42
-1%
|
45
+7%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
6
|
12
|
20
|
26
|
31
|
32
|
34
|
33
|
36
|
39
|
|
Additional Paid In Capital |
0
|
0
|
0
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|
Total Equity |
7
N/A
|
13
+71%
|
21
+63%
|
36
+75%
|
41
+14%
|
42
+2%
|
45
+8%
|
44
-3%
|
47
+6%
|
50
+7%
|
|
Total Liabilities & Equity |
26
N/A
|
40
+51%
|
49
+23%
|
69
+39%
|
77
+13%
|
72
-7%
|
70
-3%
|
86
+24%
|
89
+2%
|
95
+7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
80
|
80
|
80
|
80
|
80
|
80
|
107
|
107
|
107
|
107
|