Van Elle Holdings PLC
LSE:VANL
Balance Sheet
Balance Sheet Decomposition
Van Elle Holdings PLC
Van Elle Holdings PLC
Balance Sheet
Van Elle Holdings PLC
| Apr-2013 | Apr-2014 | Apr-2015 | Apr-2016 | Apr-2017 | Apr-2018 | Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | Apr-2024 | Apr-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
2
|
4
|
13
|
11
|
8
|
12
|
9
|
7
|
9
|
6
|
0
|
|
| Cash |
0
|
1
|
2
|
4
|
13
|
11
|
8
|
12
|
9
|
7
|
9
|
6
|
0
|
|
| Cash Equivalents |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
6
|
10
|
16
|
15
|
17
|
19
|
18
|
13
|
29
|
34
|
35
|
37
|
31
|
|
| Accounts Receivables |
0
|
10
|
15
|
15
|
17
|
19
|
17
|
10
|
18
|
22
|
22
|
24
|
23
|
|
| Other Receivables |
0
|
1
|
1
|
0
|
0
|
0
|
1
|
3
|
11
|
12
|
13
|
13
|
8
|
|
| Inventory |
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
5
|
6
|
6
|
|
| Other Current Assets |
0
|
1
|
1
|
1
|
2
|
3
|
3
|
1
|
3
|
1
|
2
|
1
|
8
|
|
| Total Current Assets |
8
|
13
|
21
|
22
|
34
|
36
|
32
|
29
|
44
|
45
|
49
|
50
|
52
|
|
| PP&E Net |
6
|
11
|
17
|
25
|
32
|
40
|
38
|
39
|
38
|
39
|
40
|
42
|
37
|
|
| PP&E Gross |
0
|
11
|
17
|
25
|
32
|
40
|
38
|
39
|
38
|
39
|
40
|
42
|
37
|
|
| Accumulated Depreciation |
0
|
13
|
15
|
19
|
15
|
20
|
23
|
26
|
29
|
31
|
35
|
39
|
41
|
|
| Intangible Assets |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
|
| Goodwill |
0
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
3
|
3
|
3
|
4
|
5
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Assets |
0
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
3
|
3
|
3
|
4
|
5
|
|
| Total Assets |
16
N/A
|
26
+61%
|
40
+51%
|
49
+23%
|
69
+39%
|
77
+13%
|
72
-7%
|
70
-3%
|
86
+24%
|
89
+2%
|
93
+5%
|
97
+4%
|
95
-2%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
8
|
8
|
12
|
13
|
14
|
16
|
15
|
9
|
17
|
18
|
40
|
18
|
16
|
|
| Accrued Liabilities |
0
|
1
|
2
|
1
|
1
|
1
|
1
|
3
|
3
|
4
|
4
|
4
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
2
|
4
|
4
|
6
|
5
|
4
|
3
|
2
|
2
|
2
|
5
|
|
| Other Current Liabilities |
0
|
4
|
3
|
2
|
1
|
1
|
1
|
1
|
8
|
8
|
9
|
11
|
3
|
|
| Total Current Liabilities |
9
|
15
|
19
|
19
|
21
|
24
|
21
|
16
|
32
|
32
|
34
|
34
|
28
|
|
| Long-Term Debt |
2
|
4
|
6
|
8
|
10
|
11
|
8
|
7
|
7
|
5
|
4
|
3
|
6
|
|
| Deferred Income Tax |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
4
|
4
|
6
|
6
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
|
| Total Liabilities |
11
N/A
|
19
+70%
|
27
+43%
|
29
+5%
|
32
+13%
|
36
+12%
|
30
-16%
|
25
-18%
|
43
+72%
|
42
-1%
|
42
+1%
|
43
+2%
|
40
-8%
|
|
| Equity | ||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
4
|
6
|
12
|
20
|
26
|
31
|
32
|
34
|
33
|
36
|
40
|
43
|
44
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
5
N/A
|
7
+43%
|
13
+71%
|
21
+63%
|
36
+75%
|
41
+14%
|
42
+2%
|
45
+8%
|
44
-3%
|
47
+6%
|
51
+9%
|
53
+6%
|
54
+2%
|
|
| Total Liabilities & Equity |
16
N/A
|
26
+61%
|
40
+51%
|
49
+23%
|
69
+39%
|
77
+13%
|
72
-7%
|
70
-3%
|
86
+24%
|
89
+2%
|
93
+5%
|
97
+4%
|
95
-2%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
80
|
80
|
80
|
80
|
80
|
80
|
80
|
107
|
107
|
107
|
107
|
107
|
108
|
|