Van Elle Holdings PLC
LSE:VANL
Cash Flow Statement
Cash Flow Statement
Van Elle Holdings PLC
Apr-2017 | Oct-2017 | Apr-2018 | Oct-2018 | Apr-2019 | Oct-2019 | Apr-2020 | Oct-2020 | Apr-2021 | Oct-2021 | Apr-2022 | Oct-2022 | Apr-2023 | Oct-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||
Net Income |
10
|
13
|
10
|
7
|
5
|
3
|
(2)
|
(3)
|
(1)
|
2
|
4
|
6
|
6
|
5
|
|
Depreciation & Amortization |
5
|
5
|
6
|
5
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
|
Other Non-Cash Items |
(0)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
2
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
Cash Taxes Paid |
2
|
2
|
2
|
2
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
|
Cash Interest Paid |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
Change in Working Capital |
(4)
|
(2)
|
(4)
|
(3)
|
(1)
|
(3)
|
3
|
5
|
(2)
|
(2)
|
(1)
|
(3)
|
(2)
|
2
|
|
Cash from Operating Activities |
10
N/A
|
15
+45%
|
11
-28%
|
9
-20%
|
8
-14%
|
5
-39%
|
7
+62%
|
7
-9%
|
2
-68%
|
5
+112%
|
8
+81%
|
9
+3%
|
10
+19%
|
14
+37%
|
|
Investing Cash Flow | |||||||||||||||
Capital Expenditures |
(6)
|
(5)
|
(5)
|
(3)
|
(2)
|
(3)
|
(3)
|
(1)
|
(2)
|
(4)
|
(5)
|
(7)
|
(6)
|
(6)
|
|
Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
|
Cash from Investing Activities |
(5)
N/A
|
(5)
+11%
|
(5)
+3%
|
(2)
+49%
|
(2)
+17%
|
(3)
-51%
|
(2)
+24%
|
(1)
+59%
|
(1)
-39%
|
(3)
-143%
|
(5)
-48%
|
(6)
-35%
|
(6)
+12%
|
(5)
+6%
|
|
Financing Cash Flow | |||||||||||||||
Net Issuance of Common Stock |
9
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
1
|
(1)
|
(7)
|
|
Cash Paid for Dividends |
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
Cash from Financing Activities |
4
N/A
|
(7)
N/A
|
(8)
-17%
|
(9)
-10%
|
(8)
+6%
|
(7)
+17%
|
(1)
+87%
|
0
N/A
|
(5)
N/A
|
(5)
-9%
|
(5)
-5%
|
(0)
+97%
|
(3)
-1 455%
|
(8)
-195%
|
|
Change in Cash | |||||||||||||||
Net Change in Cash |
9
N/A
|
3
-65%
|
(2)
N/A
|
(3)
-34%
|
(3)
-8%
|
(5)
-89%
|
4
N/A
|
6
+41%
|
(4)
N/A
|
(4)
+5%
|
(2)
+56%
|
2
N/A
|
2
-10%
|
1
-68%
|
|
Free Cash Flow | |||||||||||||||
Free Cash Flow |
5
N/A
|
10
+105%
|
6
-40%
|
6
+1%
|
5
-13%
|
1
-78%
|
5
+308%
|
5
+18%
|
0
-99%
|
1
+1 115%
|
3
+482%
|
2
-38%
|
4
+106%
|
8
+89%
|