V

Victorian Plumbing Group PLC
LSE:VIC

Watchlist Manager
Victorian Plumbing Group PLC
LSE:VIC
Watchlist
Price: 73.8 GBX 4.24%
Market Cap: 241.9m GBX

Intrinsic Value

The intrinsic value of one VIC stock under the Base Case scenario is 103.11 GBX. Compared to the current market price of 73.8 GBX, Victorian Plumbing Group PLC is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VIC Intrinsic Value
103.11 GBX
Undervaluation 28%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation History
Victorian Plumbing Group PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about VIC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VIC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Victorian Plumbing Group PLC.

Explain Valuation
Compare VIC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VIC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Victorian Plumbing Group PLC

Current Assets 70.8m
Cash & Short-Term Investments 17.7m
Receivables 5.8m
Other Current Assets 47.3m
Non-Current Assets 97.6m
PP&E 74.1m
Intangibles 23.5m
Current Liabilities 56.7m
Accounts Payable 22.6m
Accrued Liabilities 19.7m
Other Current Liabilities 14.4m
Non-Current Liabilities 51.1m
Long-Term Debt 47.5m
Other Non-Current Liabilities 3.6m
Efficiency

Free Cash Flow Analysis
Victorian Plumbing Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Victorian Plumbing Group PLC

Revenue
310m GBP
Cost of Revenue
-158.2m GBP
Gross Profit
151.8m GBP
Operating Expenses
-138.4m GBP
Operating Income
13.4m GBP
Other Expenses
400k GBP
Net Income
13.8m GBP
Fundamental Scores

VIC Profitability Score
Profitability Due Diligence

Victorian Plumbing Group PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Positive 3Y Average ROE
Positive ROE
Healthy Gross Margin
57/100
Profitability
Score

Victorian Plumbing Group PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

VIC Solvency Score
Solvency Due Diligence

Victorian Plumbing Group PLC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
49/100
Solvency
Score

Victorian Plumbing Group PLC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VIC Price Targets Summary
Victorian Plumbing Group PLC

Wall Street analysts forecast VIC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VIC is 100.83 GBX with a low forecast of 70.7 GBX and a high forecast of 138.6 GBX.

Lowest
Price Target
70.7 GBX
4% Downside
Average
Price Target
100.83 GBX
37% Upside
Highest
Price Target
138.6 GBX
88% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 30, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for VIC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one VIC stock?

The intrinsic value of one VIC stock under the Base Case scenario is 103.11 GBX.

Is VIC stock undervalued or overvalued?

Compared to the current market price of 73.8 GBX, Victorian Plumbing Group PLC is Undervalued by 28%.

Back to Top