First Time Loading...
V

Victorian Plumbing Group PLC
LSE:VIC

Watchlist Manager
Victorian Plumbing Group PLC
LSE:VIC
Watchlist
Price: 74.8 GBX -0.8%
Updated: Apr 29, 2024

Relative Value

The Relative Value of one VIC stock under the Base Case scenario is 93.04 GBX. Compared to the current market price of 74.8 GBX, Victorian Plumbing Group PLC is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VIC Relative Value
Base Case
93.04 GBX
Undervaluation 20%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
31
Median 3Y
0.9
Median 5Y
0.9
Industry
0.6
Forward
0.8
vs History
72
vs Industry
23
Median 3Y
23.1
Median 5Y
23.1
Industry
16.4
Forward
14.5
vs History
52
vs Industry
20
Median 3Y
14.1
Median 5Y
14.1
Industry
7.9
vs History
47
vs Industry
21
Median 3Y
19.9
Median 5Y
19.9
Industry
15.6
vs History
75
vs Industry
12
Median 3Y
5.9
Median 5Y
5.9
Industry
1.6
vs History
58
vs Industry
39
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
Forward
0.7
vs History
61
vs Industry
55
Median 3Y
1.7
Median 5Y
1.7
Industry
2.2
vs History
52
vs Industry
27
Median 3Y
10.5
Median 5Y
10.5
Industry
8.3
Forward
7.2
vs History
50
vs Industry
32
Median 3Y
12.7
Median 5Y
12.7
Industry
12.7
Forward
9.1
vs History
55
vs Industry
27
Median 3Y
11.7
Median 5Y
11.7
Industry
9
vs History
44
vs Industry
26
Median 3Y
15.6
Median 5Y
15.6
Industry
12.5
vs History
vs Industry
1
Median 3Y
7.3
Median 5Y
7.3
Industry
1.1

Multiples Across Competitors

VIC Competitors Multiples
Victorian Plumbing Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Victorian Plumbing Group PLC
LSE:VIC
243.3m GBP 0.9 20.6 10.1 12.5
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 61.3 21.7 50.3
ZA
Naspers Ltd
JSE:NPN
742.1B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
188.9B USD 1.5 13.7 7.2 7.2
CN
Pinduoduo Inc
NASDAQ:PDD
171.8B USD 5 20.7 17.6 17.6
CN
Meituan
HKEX:3690
692.5B HKD 2.3 46.9 52.4 52.4
NL
Prosus NV
AEX:PRX
80.6B EUR 16.5 7.9 -220.7 -220.7
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.9 72.2 28.7 37
AR
Mercadolibre Inc
NASDAQ:MELI
71B USD 4.9 71.9 28.6 36.8
US
DoorDash Inc
NYSE:DASH
53.3B USD 6.2 -95.5 -723.4 -85.3
P/E Multiple
Earnings Growth
UK
V
Victorian Plumbing Group PLC
LSE:VIC
Average P/E: 39.4
20.6
94%
US
Amazon.com Inc
NASDAQ:AMZN
61.3
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.7
130%
CN
Meituan
HKEX:3690
46.9
288%
NL
Prosus NV
AEX:PRX
7.9
-13%
UY
MercadoLibre Inc
BMV:MELIN
72.2
221%
AR
Mercadolibre Inc
NASDAQ:MELI
71.9
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -95.5 N/A
EV/EBITDA Multiple
EBITDA Growth
UK
V
Victorian Plumbing Group PLC
LSE:VIC
Average EV/EBITDA: 23.8
10.1
93%
US
Amazon.com Inc
NASDAQ:AMZN
21.7
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
44%
CN
Pinduoduo Inc
NASDAQ:PDD
17.6
203%
CN
Meituan
HKEX:3690
52.4
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -220.7 N/A
UY
MercadoLibre Inc
BMV:MELIN
28.7
127%
AR
Mercadolibre Inc
NASDAQ:MELI
28.6
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -723.4 N/A
EV/EBIT Multiple
EBIT Growth
UK
V
Victorian Plumbing Group PLC
LSE:VIC
Average EV/EBIT: 30.5
12.5
88%
US
Amazon.com Inc
NASDAQ:AMZN
50.3
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
68%
CN
Pinduoduo Inc
NASDAQ:PDD
17.6
205%
CN
Meituan
HKEX:3690
52.4
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -220.7 N/A
UY
MercadoLibre Inc
BMV:MELIN
37
158%
AR
Mercadolibre Inc
NASDAQ:MELI
36.8
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -85.3 N/A

See Also

Discover More