Versarien PLC
LSE:VRS

Watchlist Manager
Versarien PLC Logo
Versarien PLC
LSE:VRS
Watchlist
Price: 0.01 GBX Market Closed
Market Cap: 601k GBX

Intrinsic Value

VRS doesn't have a meaningful market cap.

The intrinsic value of one VRS stock under the Base Case scenario is hidden GBX. Compared to the current market price of 0.01 GBX, Versarien PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

VRS Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Versarien PLC

Intrinsic Value History
Dive into the past to invest in the future

VRS looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if VRS is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about VRS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VRS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Versarien PLC.

Explain Valuation
Compare VRS to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VRS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Versarien PLC

Current Assets 2.5m
Cash & Short-Term Investments 852k
Receivables 920k
Other Current Assets 732k
Non-Current Assets 3.9m
PP&E 1.5m
Intangibles 2.1m
Other Non-Current Assets 276k
Current Liabilities 2m
Accounts Payable 1.2m
Short-Term Debt 163k
Other Current Liabilities 662k
Non-Current Liabilities 4.2m
Long-Term Debt 5.3m
Other Non-Current Liabilities -1.1m
Efficiency

Free Cash Flow Analysis
Versarien PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Versarien PLC

Revenue
1.5m GBP
Cost of Revenue
-949k GBP
Gross Profit
517k GBP
Operating Expenses
-1.7m GBP
Operating Income
-1.2m GBP
Other Expenses
-119k GBP
Net Income
-1.3m GBP
Fundamental Scores

VRS Profitability Score
Profitability Due Diligence

Versarien PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
hidden
Profitability
Score

Versarien PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

VRS Solvency Score
Solvency Due Diligence

Versarien PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
hidden
Solvency
Score

Versarien PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VRS Price Targets Summary
Versarien PLC

There are no price targets for VRS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Versarien PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for VRS is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

VRS Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one VRS stock?

The intrinsic value of one VRS stock under the Base Case scenario is hidden GBX.

Is VRS stock undervalued or overvalued?

Compared to the current market price of 0.01 GBX, Versarien PLC is hidden .

Back to Top