First Time Loading...

Versarien PLC
LSE:VRS

Watchlist Manager
Versarien PLC Logo
Versarien PLC
LSE:VRS
Watchlist
Price: 0.104 GBX -3.26% Market Closed
Updated: May 1, 2024

Relative Value

VRS doesn't have a meaningful market cap.

The Relative Value of one VRS stock under the Base Case scenario is 0.575 GBX. Compared to the current market price of 0.104 GBX, Versarien PLC is Undervalued by 82%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VRS Relative Value
Base Case
0.575 GBX
Undervaluation 82%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
90
Median 3Y
24.1
Median 5Y
66
Industry
1.4
Forward
0.2
vs History
vs Industry
Median 3Y
-33.2
Median 5Y
-63.6
Industry
21.7
Forward
-0
vs History
vs Industry
Median 3Y
-72.8
Median 5Y
-318.1
Industry
12.7
vs History
vs Industry
Median 3Y
-27.8
Median 5Y
-75.5
Industry
19.5
vs History
96
vs Industry
87
Median 3Y
15.7
Median 5Y
26
Industry
1.6
vs History
96
vs Industry
48
Median 3Y
24.7
Median 5Y
66.1
Industry
1.6
Forward
1.2
vs History
96
vs Industry
46
Median 3Y
81.3
Median 5Y
240.7
Industry
6.9
vs History
vs Industry
Median 3Y
-54.1
Median 5Y
-87.7
Industry
13.5
Forward
-4.1
vs History
vs Industry
Median 3Y
-37.9
Median 5Y
-67.9
Industry
17.2
Forward
-1.4
vs History
vs Industry
Median 3Y
-74.4
Median 5Y
-318.1
Industry
13.5
vs History
vs Industry
Median 3Y
-32.8
Median 5Y
-95.3
Industry
18.6
vs History
96
vs Industry
59
Median 3Y
12.6
Median 5Y
24.3
Industry
1.3

Multiples Across Competitors

VRS Competitors Multiples
Versarien PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Versarien PLC
LSE:VRS
1.5m GBP 0.3 -0.1 -2.2 -1.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.1T JPY 4.9 22.6 10.7 14
US
Sherwin-Williams Co
NYSE:SHW
76.7B USD 3.3 31.7 20.3 23.8
US
Ecolab Inc
NYSE:ECL
64.3B USD 4.2 46.8 23.2 33.3
CH
Sika AG
SIX:SIKA
42.2B CHF 3.8 39.8 21.7 28.2
CH
Givaudan SA
SIX:GIVN
36.4B CHF 5.3 40.8 27.3 36
CN
Wanhua Chemical Group Co Ltd
SSE:600309
279.8B CNY 1.6 16.6 17.8 17.8
US
Dupont De Nemours Inc
NYSE:DD
33.6B USD 2.8 79.4 13.6 22.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.8T INR 7.8 50.7 35.1 39.4
US
PPG Industries Inc
NYSE:PPG
30.5B USD 1.7 21.7 12.5 15.6
CH
DSM-Firmenich AG
AEX:DSFIR
28.1B EUR 2.6 13.2 33.3 -65.2

See Also

Discover More