Versarien PLC
LSE:VRS

Watchlist Manager
Versarien PLC Logo
Versarien PLC
LSE:VRS
Watchlist
Price: 0.0001 GBX -99% Market Closed
Market Cap: £601k

Multiples-Based Value

VRS doesn't have a meaningful market cap.

The Multiples-Based Value of one VRS stock under the Base Case scenario is hidden GBX. Compared to the current market price of 0.0001 GBX, Versarien PLC is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VRS Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

VRS Competitors Multiples
Versarien PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Versarien PLC
LSE:VRS
60.1m GBP 41 -45.7 2 156.5 -54
US
Sherwin-Williams Co
NYSE:SHW
81.5B USD 3.5 31.7 20.5 24.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.8T JPY 5 26.3 12.9 17.9
US
Ecolab Inc
NYSE:ECL
76.3B USD 4.7 36.7 21.4 28.6
JP
Yasuhara Chemical Co Ltd
TSE:4957
10.8T JPY 1 10.5 5.8 7.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
283.9B CNY 1.6 25.1 21.5 21.5
CH
Givaudan SA
SIX:GIVN
26.7B CHF 3.6 24.9 17.4 22
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
24.1B USD 1.5 15.3 10.6 13.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.3T INR 6.7 60.3 36.2 44.5
CH
Sika AG
F:SIKA
19.9B EUR 1.6 17.5 10.3 14.2
P/E Multiple
Earnings Growth PEG
UK
Versarien PLC
LSE:VRS
Average P/E: 30.3
Negative Multiple: -45.7
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
31.7
14%
2.3
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
26.3
7%
3.8
US
Ecolab Inc
NYSE:ECL
36.7
14%
2.6
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
10.5
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
25.1
13%
1.9
CH
Givaudan SA
SIX:GIVN
24.9
6%
4.2
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
US
PPG Industries Inc
NYSE:PPG
15.3
10%
1.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
60.3
15%
4
CH
Sika AG
F:SIKA
17.5
8%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Versarien PLC
LSE:VRS
Average EV/EBITDA: 212.9
2 156.5
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
20.5
9%
2.3
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.9
4%
3.2
US
Ecolab Inc
NYSE:ECL
21.4
10%
2.1
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
5.8
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.5
33%
0.7
CH
Givaudan SA
SIX:GIVN
17.4
5%
3.5
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
10.6
7%
1.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
36.2
10%
3.6
CH
Sika AG
F:SIKA
10.3
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Versarien PLC
LSE:VRS
Average EV/EBIT: 23.1
Negative Multiple: -54
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
24.2
10%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
17.9
N/A N/A
US
Ecolab Inc
NYSE:ECL
28.6
12%
2.4
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
7.1
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.5
7%
3.1
CH
Givaudan SA
SIX:GIVN
22
6%
3.7
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
13.2
9%
1.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
44.5
10%
4.4
CH
Sika AG
F:SIKA
14.2
10%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett