First Time Loading...

Vesuvius PLC
LSE:VSVS

Watchlist Manager
Vesuvius PLC Logo
Vesuvius PLC
LSE:VSVS
Watchlist
Price: 468.5 GBX -0.95% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Vesuvius Plc engages in the provision of molten metal flow engineering and technology solutions. [ Read More ]

The intrinsic value of one VSVS stock under the Base Case scenario is 693.55 GBX. Compared to the current market price of 468.5 GBX, Vesuvius PLC is Undervalued by 32%.

Key Points:
VSVS Intrinsic Value
Base Case
693.55 GBX
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Vesuvius PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VSVS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Vesuvius PLC

Provide an overview of the primary business activities
of Vesuvius PLC.

What unique competitive advantages
does Vesuvius PLC hold over its rivals?

What risks and challenges
does Vesuvius PLC face in the near future?

Summarize the latest earnings call
of Vesuvius PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vesuvius PLC.

Provide P/S
for Vesuvius PLC.

Provide P/E
for Vesuvius PLC.

Provide P/OCF
for Vesuvius PLC.

Provide P/FCFE
for Vesuvius PLC.

Provide P/B
for Vesuvius PLC.

Provide EV/S
for Vesuvius PLC.

Provide EV/GP
for Vesuvius PLC.

Provide EV/EBITDA
for Vesuvius PLC.

Provide EV/EBIT
for Vesuvius PLC.

Provide EV/OCF
for Vesuvius PLC.

Provide EV/FCFF
for Vesuvius PLC.

Provide EV/IC
for Vesuvius PLC.

Show me price targets
for Vesuvius PLC made by professional analysts.

What are the Revenue projections
for Vesuvius PLC?

How accurate were the past Revenue estimates
for Vesuvius PLC?

What are the Net Income projections
for Vesuvius PLC?

How accurate were the past Net Income estimates
for Vesuvius PLC?

What are the EPS projections
for Vesuvius PLC?

How accurate were the past EPS estimates
for Vesuvius PLC?

What are the EBIT projections
for Vesuvius PLC?

How accurate were the past EBIT estimates
for Vesuvius PLC?

Compare the revenue forecasts
for Vesuvius PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vesuvius PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vesuvius PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vesuvius PLC compared to its peers.

Compare the P/E ratios
of Vesuvius PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Vesuvius PLC with its peers.

Analyze the financial leverage
of Vesuvius PLC compared to its main competitors.

Show all profitability ratios
for Vesuvius PLC.

Provide ROE
for Vesuvius PLC.

Provide ROA
for Vesuvius PLC.

Provide ROIC
for Vesuvius PLC.

Provide ROCE
for Vesuvius PLC.

Provide Gross Margin
for Vesuvius PLC.

Provide Operating Margin
for Vesuvius PLC.

Provide Net Margin
for Vesuvius PLC.

Provide FCF Margin
for Vesuvius PLC.

Show all solvency ratios
for Vesuvius PLC.

Provide D/E Ratio
for Vesuvius PLC.

Provide D/A Ratio
for Vesuvius PLC.

Provide Interest Coverage Ratio
for Vesuvius PLC.

Provide Altman Z-Score Ratio
for Vesuvius PLC.

Provide Quick Ratio
for Vesuvius PLC.

Provide Current Ratio
for Vesuvius PLC.

Provide Cash Ratio
for Vesuvius PLC.

What is the historical Revenue growth
over the last 5 years for Vesuvius PLC?

What is the historical Net Income growth
over the last 5 years for Vesuvius PLC?

What is the current Free Cash Flow
of Vesuvius PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vesuvius PLC.

Financials

Balance Sheet Decomposition
Vesuvius PLC

Current Assets 927.2m
Cash & Short-Term Investments 164.2m
Receivables 472m
Other Current Assets 291m
Non-Current Assets 1.4B
Long-Term Investments 11.6m
PP&E 460.8m
Intangibles 706m
Other Non-Current Assets 176.6m
Current Liabilities 474.5m
Accounts Payable 377.8m
Short-Term Debt 3.4m
Other Current Liabilities 93.3m
Non-Current Liabilities 553.4m
Long-Term Debt 326.4m
Other Non-Current Liabilities 227m
Efficiency

Earnings Waterfall
Vesuvius PLC

Revenue
1.9B GBP
Cost of Revenue
-1.4B GBP
Gross Profit
537.9m GBP
Operating Expenses
-347.8m GBP
Operating Income
190.1m GBP
Other Expenses
-71.6m GBP
Net Income
118.5m GBP

Free Cash Flow Analysis
Vesuvius PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

VSVS Profitability Score
Profitability Due Diligence

Vesuvius PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROE is Increasing
52/100
Profitability
Score

Vesuvius PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

VSVS Solvency Score
Solvency Due Diligence

Vesuvius PLC's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
62/100
Solvency
Score

Vesuvius PLC's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VSVS Price Targets Summary
Vesuvius PLC

Wall Street analysts forecast VSVS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VSVS is 570.07 GBX with a low forecast of 388.85 GBX and a high forecast of 735 GBX.

Lowest
Price Target
388.85 GBX
17% Downside
Average
Price Target
570.07 GBX
22% Upside
Highest
Price Target
735 GBX
57% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

VSVS Price
Vesuvius PLC

1M 1M
-4%
6M 6M
+18%
1Y 1Y
+21%
3Y 3Y
-5%
5Y 5Y
-7%
10Y 10Y
+63%
Annual Price Range
468.5
52w Low
386
52w High
497
Price Metrics
Average Annual Return -5.52%
Standard Deviation of Annual Returns 11.53%
Max Drawdown -51%
Shares Statistics
Market Capitalization 1.3B GBX
Shares Outstanding 267 835 008
Percentage of Shares Shorted
N/A

VSVS Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Vesuvius PLC Logo
Vesuvius PLC

Country

United Kingdom

Industry

Machinery

Market Cap

1.3B GBP

Dividend Yield

4.91%

Description

Vesuvius Plc engages in the provision of molten metal flow engineering and technology solutions. The Company’s segments include Steel and Foundry. The Steel Division operates as three business lines, Steel Flow Control, Advanced Refractories and Steel Sensors & Probes. The Steel Flow Control unit supplies the global steel industry with consumable ceramic products, systems, robotics, digital services and technical services. Steel Advanced Refractories unit provides solutions to its customers, including specialist refractory materials, advanced installation technologies (including robots) and lasers. Steel Sensors & Probes offers temperature sensors, oxygen, hydrogen and sublance probes, iron oxide and metal sampling for the steel, aluminum and foundry industries. Foundry Division is developing new filtration, feeding, mold coating and molten metal treatment products to support the manufacture of lighter-weight, higher-performance metals and components.

Contact

London
165 Fleet Street
+442078220000.0
https://www.vesuvius.com/en/index.html

IPO

2012-12-17

Employees

11 204

Officers

CEO & Executive Director
Mr. Patrick Georges Felix Andre
CFO & Executive Director
Mr. Mark Russell Collis
Group Head of Corporate Finance
Euan Drysdale
Investor Relations Manager
Ms. Virginia Skroski
General Counsel & Company Secretary
Mr. Henry James Knowles
Chief HR Officer
Ms. Agnieszka Tomczak
Show More
President of Foundry
Ms. Karena Cancilleri
President of Flow Control
Mr. Pascal Herve Martin Marie Genest M.B.A.
President of Advanced Refractories
Mr. Richard Sykes
Group Treasurer
Mr. Andrew Matthews
Show Less

See Also

Discover More
What is the Intrinsic Value of one VSVS stock?

The intrinsic value of one VSVS stock under the Base Case scenario is 693.55 GBX.

Is VSVS stock undervalued or overvalued?

Compared to the current market price of 468.5 GBX, Vesuvius PLC is Undervalued by 32%.