Vesuvius PLC
LSE:VSVS

Watchlist Manager
Vesuvius PLC Logo
Vesuvius PLC
LSE:VSVS
Watchlist
Price: 468 GBX 7.44%
Market Cap: 1.2B GBP

Relative Value

The Relative Value of one VSVS stock under the Base Case scenario is hidden GBX. Compared to the current market price of 468 GBX, Vesuvius PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VSVS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

VSVS Competitors Multiples
Vesuvius PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Vesuvius PLC
LSE:VSVS
1.2B GBP 0 0.2 0 0
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
119.2B USD 6 32.7 24.4 29.6
SE
Atlas Copco AB
STO:ATCO A
937.8B SEK 5.5 34 21.6 27.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.8T JPY 3.3 63.6 29 43
US
Barnes Group Inc
NYSE:B
82.8B USD 5.7 23.1 9.9 12.6
US
Illinois Tool Works Inc
NYSE:ITW
75.4B USD 4.7 24.9 18.3 20.1
SE
Sandvik AB
STO:SAND
414.6B SEK 3.4 27.9 15.9 21.7
CH
Schindler Holding AG
SIX:SCHP
32.5B CHF 2.9 32.7 19 23.7
JP
Fanuc Corp
TSE:6954
6.1T JPY 7.5 39 25.5 32.5
FI
Kone Oyj
OMXH:KNEBV
32.3B EUR 2.8 33.4 19.7 24.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Vesuvius PLC
LSE:VSVS
Average EV/EBITDA: 15 636.7
0
2%
0
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.4
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
21.6
3%
7.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29
19%
1.5
US
Barnes Group Inc
NYSE:B
9.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.3
3%
6.1
SE
Sandvik AB
STO:SAND
15.9
6%
2.7
CH
Schindler Holding AG
SIX:SCHP
19
8%
2.4
JP
Fanuc Corp
TSE:6954
25.5
10%
2.6
FI
K
Kone Oyj
OMXH:KNEBV
19.7
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Vesuvius PLC
LSE:VSVS
Average EV/EBIT: 19 127.6
0
3%
0
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.6
15%
2
SE
Atlas Copco AB
STO:ATCO A
27.2
4%
6.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
43
N/A N/A
US
Barnes Group Inc
NYSE:B
12.6
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
20.1
4%
5
SE
Sandvik AB
STO:SAND
21.7
8%
2.7
CH
Schindler Holding AG
SIX:SCHP
23.7
10%
2.4
JP
Fanuc Corp
TSE:6954
32.5
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.4
10%
2.4