Weir Group PLC
LSE:WEIR

Watchlist Manager
Weir Group PLC Logo
Weir Group PLC
LSE:WEIR
Watchlist
Price: 2 852 GBX 0.42% Market Closed
Market Cap: 7.4B GBX

Intrinsic Value

The intrinsic value of one WEIR stock under the Base Case scenario is 2 505.45 GBX. Compared to the current market price of 2 852 GBX, Weir Group PLC is Overvalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WEIR Intrinsic Value
2 505.45 GBX
Overvaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Weir Group PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about WEIR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is WEIR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Weir Group PLC.

Explain Valuation
Compare WEIR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WEIR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Weir Group PLC

Current Assets 1.6B
Cash & Short-Term Investments 439.2m
Receivables 581.8m
Other Current Assets 609.9m
Non-Current Assets 2.6B
Long-Term Investments 27.7m
PP&E 504.2m
Intangibles 1.8B
Other Non-Current Assets 256.7m
Current Liabilities 778.6m
Accounts Payable 590.5m
Short-Term Debt 1.5m
Other Current Liabilities 186.6m
Non-Current Liabilities 1.7B
Long-Term Debt 1.5B
Other Non-Current Liabilities 145.6m
Efficiency

Free Cash Flow Analysis
Weir Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Weir Group PLC

Revenue
2.5B GBP
Cost of Revenue
-1.5B GBP
Gross Profit
1B GBP
Operating Expenses
-562.6m GBP
Operating Income
475.5m GBP
Other Expenses
-167.7m GBP
Net Income
307.8m GBP
Fundamental Scores

WEIR Profitability Score
Profitability Due Diligence

Weir Group PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Healthy Gross Margin
Positive ROE
Healthy Operating Margin
56/100
Profitability
Score

Weir Group PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

WEIR Solvency Score
Solvency Due Diligence

Weir Group PLC's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
53/100
Solvency
Score

Weir Group PLC's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WEIR Price Targets Summary
Weir Group PLC

Wall Street analysts forecast WEIR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WEIR is 3 082.19 GBX with a low forecast of 2 222 GBX and a high forecast of 3 675 GBX.

Lowest
Price Target
2 222 GBX
22% Downside
Average
Price Target
3 082.19 GBX
8% Upside
Highest
Price Target
3 675 GBX
29% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WEIR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one WEIR stock?

The intrinsic value of one WEIR stock under the Base Case scenario is 2 505.45 GBX.

Is WEIR stock undervalued or overvalued?

Compared to the current market price of 2 852 GBX, Weir Group PLC is Overvalued by 12%.

Back to Top