Weir Group PLC
LSE:WEIR

Watchlist Manager
Weir Group PLC Logo
Weir Group PLC
LSE:WEIR
Watchlist
Price: 2 970 GBX 0.68% Market Closed
Market Cap: 7.7B GBX

Relative Value

The Relative Value of one WEIR stock under the Base Case scenario is hidden GBX. Compared to the current market price of 2 970 GBX, Weir Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WEIR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
32
Median 3Y
2.1
Median 5Y
2.1
Industry
1.8
Forward
3
vs History
9
vs Industry
38
Median 3Y
21.5
Median 5Y
20.2
Industry
22.7
Forward
23.9
vs History
38
vs Industry
39
Median 3Y
13.6
Median 5Y
15
Industry
15.4
vs History
58
vs Industry
21
Median 3Y
32
Median 5Y
25.1
Industry
21.8
vs History
1
vs Industry
23
Median 3Y
3.1
Median 5Y
3.1
Industry
2.1
vs History
1
vs Industry
30
Median 3Y
2.3
Median 5Y
2.3
Industry
1.9
Forward
3.4
vs History
6
vs Industry
41
Median 3Y
6.1
Median 5Y
6.3
Industry
6.8
vs History
1
vs Industry
37
Median 3Y
11
Median 5Y
11.5
Industry
13.1
Forward
14.5
vs History
11
vs Industry
39
Median 3Y
14.3
Median 5Y
15.1
Industry
17.6
Forward
17.3
vs History
33
vs Industry
36
Median 3Y
15.1
Median 5Y
17.6
Industry
15.7
vs History
39
vs Industry
29
Median 3Y
18.8
Median 5Y
21.3
Industry
19.5
vs History
1
vs Industry
22
Median 3Y
2.3
Median 5Y
2.1
Industry
1.5

Multiples Across Competitors

WEIR Competitors Multiples
Weir Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Weir Group PLC
LSE:WEIR
7.7B GBP 3.1 25.1 15.2 18.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
114.5B USD 5.7 31.5 23.5 28.5
SE
Atlas Copco AB
STO:ATCO A
875.5B SEK 5.1 31.7 20.2 25.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14T JPY 2.9 55.2 25.7 38.1
US
Barnes Group Inc
NYSE:B
79.8B USD 5.5 22.3 9.5 12.1
US
Illinois Tool Works Inc
NYSE:ITW
71.7B USD 4.5 23.7 17.5 19.2
SE
Sandvik AB
STO:SAND
397.3B SEK 3.3 26.9 15.3 20.8
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.3 19.2 24
JP
Fanuc Corp
TSE:6954
6T JPY 7.3 38.1 24.8 31.7
FI
Kone Oyj
OMXH:KNEBV
32.6B EUR 2.9 34.2 19.9 24.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Weir Group PLC
LSE:WEIR
Average EV/EBITDA: 15 637.4
15.2
9%
1.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.5
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
20.2
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
25.7
19%
1.4
US
Barnes Group Inc
NYSE:B
9.5
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.5
3%
5.8
SE
Sandvik AB
STO:SAND
15.3
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24.8
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.9
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Weir Group PLC
LSE:WEIR
Average EV/EBIT: 19 128.4
18.5
12%
1.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.5
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.4
4%
6.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
38.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.1
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.2
4%
4.8
SE
Sandvik AB
STO:SAND
20.8
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24
10%
2.4
JP
Fanuc Corp
TSE:6954
31.7
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.7
10%
2.5