M Winkworth PLC
LSE:WINK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M Winkworth PLC
LSE:WINK
|
UK |
|
P
|
POET Technologies Inc
NASDAQ:POET
|
CA |
|
Shinsei Bank Ltd
TSE:8303
|
JP |
|
V
|
Vixtel Technologies Holdings Ltd
HKEX:1782
|
CN |
|
Convergenze SpA SB
MIL:CVG
|
IT |
Income Statement
Earnings Waterfall
M Winkworth PLC
Income Statement
M Winkworth PLC
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
9
N/A
|
9
+4%
|
8
-10%
|
9
+10%
|
9
0%
|
9
0%
|
10
+9%
|
11
+6%
|
11
+1%
|
11
-1%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Gross Profit |
8
N/A
|
8
+5%
|
7
-13%
|
8
+8%
|
8
0%
|
8
N/A
|
8
+10%
|
9
+8%
|
9
+2%
|
9
-2%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
3
N/A
|
3
+6%
|
2
-28%
|
2
+6%
|
2
-12%
|
2
-16%
|
2
+24%
|
2
0%
|
2
-10%
|
2
-18%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
3
N/A
|
3
+5%
|
2
-28%
|
2
+7%
|
2
-11%
|
2
-3%
|
2
+10%
|
2
+0%
|
2
-8%
|
2
-3%
|
|
| Net Income | |||||||||||
| Tax Provision |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Income from Continuing Operations |
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Net Income (Common) |
2
N/A
|
3
+10%
|
2
-28%
|
2
+7%
|
2
-12%
|
2
-3%
|
2
+12%
|
2
-6%
|
2
-9%
|
2
+2%
|
|
| EPS (Diluted) |
0.18
N/A
|
0.19
+6%
|
0.14
-26%
|
0.15
+7%
|
0.13
-13%
|
0.13
N/A
|
0.15
+15%
|
0.13
-13%
|
0.12
-8%
|
0.12
N/A
|
|