M Winkworth PLC
LSE:WINK
Income Statement
Earnings Waterfall
M Winkworth PLC
Revenue
|
9.3m
GBP
|
Cost of Revenue
|
-1.6m
GBP
|
Gross Profit
|
7.7m
GBP
|
Operating Expenses
|
-5.8m
GBP
|
Operating Income
|
1.8m
GBP
|
Other Expenses
|
-177k
GBP
|
Net Income
|
1.7m
GBP
|
Income Statement
M Winkworth PLC
Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|
Revenue | |||||||
Revenue |
9
N/A
|
9
+4%
|
8
-10%
|
9
+10%
|
9
0%
|
9
0%
|
|
Gross Profit | |||||||
Cost of Revenue |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
Gross Profit |
8
N/A
|
8
+5%
|
7
-13%
|
8
+8%
|
8
0%
|
8
N/A
|
|
Operating Income | |||||||
Operating Expenses |
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
|
Selling, General & Administrative |
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
|
Other Operating Expenses |
(0)
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
3
N/A
|
3
+6%
|
2
-28%
|
2
+6%
|
2
-12%
|
2
-16%
|
|
Pre-Tax Income | |||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
3
N/A
|
3
+5%
|
2
-28%
|
2
+7%
|
2
-11%
|
2
-3%
|
|
Net Income | |||||||
Tax Provision |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
2
|
3
|
2
|
2
|
2
|
2
|
|
Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Net Income (Common) |
2
N/A
|
3
+10%
|
2
-28%
|
2
+7%
|
2
-12%
|
2
-3%
|
|
EPS (Diluted) |
0.18
N/A
|
0.19
+6%
|
0.14
-26%
|
0.15
+7%
|
0.13
-13%
|
0.13
N/A
|