M Winkworth PLC
LSE:WINK
Balance Sheet
Balance Sheet Decomposition
M Winkworth PLC
Current Assets | 6m |
Cash & Short-Term Investments | 4.5m |
Receivables | 1.5m |
Non-Current Assets | 3.3m |
Long-Term Investments | 63k |
PP&E | 984k |
Intangibles | 1.3m |
Other Non-Current Assets | 957k |
Current Liabilities | 1.7m |
Accounts Payable | 1.6m |
Other Current Liabilities | 158k |
Non-Current Liabilities | 948k |
Long-Term Debt | 767k |
Other Non-Current Liabilities | 181k |
Balance Sheet
M Winkworth PLC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3
|
3
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
5
|
|
Cash Equivalents |
3
|
3
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
5
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
3
|
4
|
5
|
5
|
5
|
0
|
|
Total Receivables |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Accounts Receivables |
1
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
|
Other Receivables |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
3
|
4
|
4
|
5
|
4
|
4
|
6
|
6
|
6
|
6
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
Accumulated Depreciation |
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
|
Intangible Assets |
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Note Receivable |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
|
Total Assets |
5
N/A
|
6
+14%
|
6
-2%
|
6
+5%
|
6
-12%
|
7
+22%
|
8
+19%
|
9
+11%
|
9
+0%
|
9
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
1
N/A
|
1
+34%
|
1
-41%
|
1
+22%
|
1
+32%
|
2
+99%
|
3
+56%
|
3
-3%
|
3
-1%
|
3
+4%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
3
|
3
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
6
|
|
Additional Paid In Capital |
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
5
N/A
|
5
+11%
|
5
+4%
|
6
+3%
|
5
-17%
|
5
+7%
|
5
+6%
|
6
+19%
|
6
+1%
|
7
+5%
|
|
Total Liabilities & Equity |
5
N/A
|
6
+14%
|
6
-2%
|
6
+5%
|
6
-12%
|
7
+22%
|
8
+19%
|
9
+11%
|
9
+0%
|
9
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|