Wise PLC
LSE:WISE
Balance Sheet
Balance Sheet Decomposition
Wise PLC
Wise PLC
Balance Sheet
Wise PLC
| Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
98
|
155
|
286
|
358
|
671
|
4 128
|
1 430
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
1 430
|
|
| Cash Equivalents |
98
|
155
|
286
|
358
|
671
|
4 128
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
4 034
|
4 655
|
|
| Total Receivables |
89
|
55
|
50
|
103
|
193
|
392
|
311
|
|
| Accounts Receivables |
88
|
52
|
44
|
70
|
87
|
96
|
40
|
|
| Other Receivables |
1
|
3
|
6
|
34
|
106
|
296
|
271
|
|
| Other Current Assets |
888
|
2 086
|
3 842
|
6 933
|
10 877
|
9 475
|
12 607
|
|
| Total Current Assets |
1 074
|
2 296
|
4 179
|
7 394
|
11 741
|
14 962
|
19 003
|
|
| PP&E Net |
5
|
19
|
24
|
23
|
21
|
34
|
116
|
|
| PP&E Gross |
5
|
19
|
24
|
23
|
21
|
34
|
116
|
|
| Accumulated Depreciation |
3
|
10
|
14
|
19
|
28
|
34
|
48
|
|
| Intangible Assets |
20
|
21
|
28
|
20
|
11
|
7
|
4
|
|
| Note Receivable |
4
|
6
|
14
|
14
|
16
|
29
|
32
|
|
| Other Long-Term Assets |
10
|
34
|
58
|
114
|
116
|
106
|
91
|
|
| Total Assets |
1 113
N/A
|
2 376
+114%
|
4 302
+81%
|
7 564
+76%
|
11 904
+57%
|
15 137
+27%
|
19 246
+27%
|
|
| Liabilities | ||||||||
| Accounts Payable |
3
|
6
|
3
|
10
|
8
|
13 881
|
17
|
|
| Accrued Liabilities |
7
|
11
|
23
|
27
|
63
|
99
|
103
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
203
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
4
|
4
|
6
|
257
|
7
|
10
|
|
| Other Current Liabilities |
958
|
2 092
|
3 867
|
7 004
|
10 958
|
13 776
|
17 493
|
|
| Total Current Liabilities |
967
|
2 113
|
3 897
|
7 047
|
11 286
|
14 092
|
17 624
|
|
| Long-Term Debt |
14
|
60
|
95
|
90
|
8
|
15
|
174
|
|
| Deferred Income Tax |
0
|
0
|
2
|
1
|
1
|
2
|
4
|
|
| Other Liabilities |
5
|
7
|
23
|
18
|
32
|
48
|
58
|
|
| Total Liabilities |
986
N/A
|
2 180
+121%
|
4 017
+84%
|
7 155
+78%
|
11 327
+58%
|
14 158
+25%
|
17 860
+26%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
10
|
10
|
10
|
10
|
|
| Retained Earnings |
5
|
75
|
286
|
399
|
574
|
1 029
|
1 457
|
|
| Additional Paid In Capital |
120
|
121
|
1
|
0
|
10
|
56
|
67
|
|
| Other Equity |
1
|
1
|
3
|
0
|
3
|
4
|
14
|
|
| Total Equity |
126
N/A
|
197
+56%
|
285
+45%
|
409
+43%
|
577
+41%
|
980
+70%
|
1 386
+41%
|
|
| Total Liabilities & Equity |
1 113
N/A
|
2 376
+114%
|
4 302
+81%
|
7 564
+76%
|
11 904
+57%
|
15 137
+27%
|
19 246
+27%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
995
|
995
|
995
|
1 025
|
1 025
|
1 424
|
1 269
|
|