Wise PLC
LSE:WISE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Wise PLC
LSE:WISE
|
UK |
|
ASOS PLC
LSE:ASC
|
UK |
|
PHX Energy Services Corp
TSX:PHX
|
CA |
|
Siemens Ltd
NSE:SIEMENS
|
IN |
|
Caisse regionale de Credit Agricole Mutuel de Paris et d Ile de France
PAR:CAF
|
FR |
|
Lawson Inc
TSE:2651
|
JP |
|
I
|
Intuitive Machines Inc
NASDAQ:LUNR
|
US |
|
T
|
Thorne Healthtech Inc
F:F7G
|
US |
|
N
|
Ningbo Color Master Batch Co Ltd
SZSE:301019
|
CN |
|
Granite Point Mortgage Trust Inc
NYSE:GPMT
|
US |
|
Nera Telecommunications Ltd
SGX:N01
|
SG |
|
C
|
Citycon Oyj
OMXH:CTY1S
|
FI |
|
F
|
Forge Global Holdings Inc
NYSE:FRGE
|
US |
|
C
|
CARETEQ Ltd
ASX:CTQ
|
AU |
|
F
|
FKS Food Sejahtera Tbk PT
IDX:AISA
|
ID |
|
Logitech International SA
SIX:LOGN
|
CH |
|
J
|
JOST Werke AG
XETRA:JST
|
DE |
|
Crowd Media Holdings Ltd
ASX:CM8
|
AU |
Income Statement
Earnings Waterfall
Wise PLC
Income Statement
Wise PLC
| Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
10
|
0
|
20
|
0
|
15
|
0
|
|
| Revenue |
964
N/A
|
1 204
+25%
|
1 412
+17%
|
1 564
+11%
|
1 645
+5%
|
1 719
+5%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(326)
|
(339)
|
(320)
|
(310)
|
(337)
|
(358)
|
|
| Gross Profit |
638
N/A
|
865
+35%
|
1 092
+26%
|
1 254
+15%
|
1 308
+4%
|
1 361
+4%
|
|
| Operating Income | |||||||
| Operating Expenses |
(484)
|
(569)
|
(610)
|
(682)
|
(750)
|
(847)
|
|
| Selling, General & Administrative |
(471)
|
(554)
|
(598)
|
(669)
|
(739)
|
(847)
|
|
| Depreciation & Amortization |
(23)
|
(22)
|
(18)
|
(17)
|
(18)
|
(20)
|
|
| Other Operating Expenses |
11
|
7
|
6
|
4
|
7
|
20
|
|
| Operating Income |
154
N/A
|
296
+92%
|
482
+63%
|
572
+19%
|
558
-2%
|
514
-8%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(7)
|
(7)
|
(1)
|
8
|
19
|
24
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(12)
|
(12)
|
|
| Total Other Income |
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
147
N/A
|
290
+98%
|
481
+66%
|
580
+20%
|
565
-3%
|
527
-7%
|
|
| Net Income | |||||||
| Tax Provision |
(33)
|
(72)
|
(127)
|
(148)
|
(148)
|
(140)
|
|
| Income from Continuing Operations |
114
|
217
|
355
|
431
|
417
|
387
|
|
| Net Income (Common) |
114
N/A
|
217
+91%
|
355
+63%
|
431
+22%
|
417
-3%
|
387
-7%
|
|
| EPS (Diluted) |
0.11
N/A
|
0.2
+82%
|
0.34
+70%
|
0.41
+21%
|
0.4
-2%
|
0.37
-8%
|
|