Wickes Group PLC
LSE:WIX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Wickes Group PLC
LSE:WIX
|
UK |
|
Sichuan Meifeng Chemical Industry Co Ltd
SZSE:000731
|
CN |
|
Ncl Industries Ltd
NSE:NCLIND
|
IN |
|
N
|
Nippon Yusen KK
OTC:NPNYY
|
JP |
|
Sun&L Co Ltd
KRX:002820
|
KR |
|
RPA Holdings Inc
TSE:6572
|
JP |
|
A
|
Ashford Inc
AMEX:AINC
|
US |
|
P
|
Persol Holdings Co Ltd
TSE:2181
|
JP |
|
C
|
Carmel Corp Ltd
TASE:CRML
|
IL |
|
Lotte Tour Development Co Ltd
KRX:032350
|
KR |
Income Statement
Earnings Waterfall
Wickes Group PLC
Income Statement
Wickes Group PLC
| Jan-2022 | Jul-2022 | Dec-2022 | Jul-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
31
|
31
|
30
|
29
|
29
|
30
|
30
|
31
|
0
|
|
| Revenue |
1 535
N/A
|
1 545
+1%
|
1 559
+1%
|
1 564
+0%
|
1 554
-1%
|
1 526
-2%
|
1 545
+1%
|
1 593
+3%
|
1 636
+3%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(966)
|
(979)
|
(992)
|
(993)
|
(989)
|
(969)
|
(978)
|
(1 007)
|
(1 032)
|
|
| Gross Profit |
569
N/A
|
566
0%
|
567
+0%
|
572
+1%
|
565
-1%
|
557
-1%
|
567
+2%
|
586
+3%
|
604
+3%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(452)
|
(456)
|
(463)
|
(482)
|
(502)
|
(494)
|
(519)
|
(536)
|
(533)
|
|
| Selling, General & Administrative |
(452)
|
(456)
|
(463)
|
(482)
|
(502)
|
(494)
|
(519)
|
(536)
|
(533)
|
|
| Operating Income |
116
N/A
|
111
-5%
|
104
-6%
|
90
-14%
|
63
-30%
|
64
+1%
|
47
-26%
|
49
+4%
|
71
+43%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(31)
|
(26)
|
(26)
|
(29)
|
(21)
|
(19)
|
(23)
|
(24)
|
(21)
|
|
| Non-Reccuring Items |
(20)
|
(21)
|
(37)
|
(32)
|
0
|
(1)
|
(0)
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
65
N/A
|
63
-3%
|
40
-36%
|
28
-31%
|
41
+47%
|
43
+4%
|
23
-46%
|
25
+6%
|
49
+99%
|
|
| Net Income | ||||||||||
| Tax Provision |
(7)
|
(12)
|
(8)
|
(7)
|
(11)
|
(12)
|
(5)
|
(2)
|
(11)
|
|
| Income from Continuing Operations |
59
|
52
|
32
|
21
|
30
|
31
|
18
|
22
|
38
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
|
| Net Income (Common) |
59
N/A
|
52
-12%
|
32
-38%
|
21
-34%
|
30
+42%
|
31
+3%
|
18
-41%
|
22
+23%
|
39
+73%
|
|
| EPS (Diluted) |
0.23
N/A
|
0.2
-13%
|
0.13
-35%
|
0.08
-38%
|
0.12
+50%
|
0.12
N/A
|
0.07
-42%
|
0.09
+29%
|
0.16
+78%
|
|