Wickes Group PLC
LSE:WIX

Watchlist Manager
Wickes Group PLC Logo
Wickes Group PLC
LSE:WIX
Watchlist
Price: 238 GBX 0.42% Market Closed
Market Cap: 556.9m GBX

Relative Value

The Relative Value of one WIX stock under the Base Case scenario is hidden GBX. Compared to the current market price of 238 GBX, Wickes Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WIX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
64
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.3
vs History
3
vs Industry
21
Median 3Y
13.8
Median 5Y
11.8
Industry
17
Forward
14.6
vs History
15
vs Industry
64
Median 3Y
2.6
Median 5Y
2.6
Industry
8.6
vs History
20
vs Industry
27
Median 3Y
11.1
Median 5Y
5.8
Industry
17.3
vs History
1
vs Industry
22
Median 3Y
2.4
Median 5Y
2.5
Industry
1.7
vs History
5
vs Industry
44
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.6
vs History
3
vs Industry
52
Median 3Y
1.6
Median 5Y
1.5
Industry
2.3
vs History
1
vs Industry
45
Median 3Y
5.2
Median 5Y
4.5
Industry
8.5
Forward
5.6
vs History
3
vs Industry
18
Median 3Y
13.6
Median 5Y
8.6
Industry
13.2
Forward
13.8
vs History
41
vs Industry
50
Median 3Y
5.6
Median 5Y
5.6
Industry
10.1
vs History
51
vs Industry
47
Median 3Y
6.7
Median 5Y
6.7
Industry
14.4
vs History
8
vs Industry
34
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

WIX Competitors Multiples
Wickes Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Wickes Group PLC
LSE:WIX
566.6m GBP 0.4 25.5 6.8 21.2
US
Home Depot Inc
NYSE:HD
353B USD 2.1 24.2 15.7 18.6
US
Lowe's Companies Inc
NYSE:LOW
139.4B USD 1.7 20.6 14.2 17.1
ZA
Italtile Ltd
JSE:ITE
10.9B Zac 0 0 0 0
UK
Kingfisher PLC
LSE:KGF
5.6B GBP 0.4 30.2 5.4 10.7
US
Floor & Decor Holdings Inc
NYSE:FND
6.8B USD 1.5 31.5 13.2 24.6
MY
Mr DIY Group M Bhd
KLSE:MRDIY
13.9B MYR 2.9 22.6 12 16.8
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
3.4B USD 2.8 22.4 11.9 16.7
ZA
Cashbuild Ltd
JSE:CSB
2.9B Zac 0 0 0 0
TH
Home Product Center PCL
SET:HMPRO
83B THB 1.2 13.5 8.4 12
SE
Clas Ohlson AB
STO:CLAS B
22.9B SEK 1.9 24.3 18.4 18.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Wickes Group PLC
LSE:WIX
Average EV/EBITDA: 11.8
6.8
11%
0.6
US
Home Depot Inc
NYSE:HD
15.7
4%
3.9
US
Lowe's Companies Inc
NYSE:LOW
14.2
5%
2.8
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
UK
Kingfisher PLC
LSE:KGF
5.4
4%
1.3
US
Floor & Decor Holdings Inc
NYSE:FND
13.2
12%
1.1
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
12
4%
3
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
11.9
4%
3
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
8%
N/A
TH
H
Home Product Center PCL
SET:HMPRO
8.4
2%
4.2
SE
Clas Ohlson AB
STO:CLAS B
18.4
9%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Wickes Group PLC
LSE:WIX
Average EV/EBIT: 17.4
21.2
26%
0.8
US
Home Depot Inc
NYSE:HD
18.6
4%
4.7
US
Lowe's Companies Inc
NYSE:LOW
17.1
5%
3.4
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
UK
Kingfisher PLC
LSE:KGF
10.7
6%
1.8
US
Floor & Decor Holdings Inc
NYSE:FND
24.6
13%
1.9
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
16.8
5%
3.4
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
16.7
5%
3.3
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
14%
N/A
TH
H
Home Product Center PCL
SET:HMPRO
12
0%
N/A
SE
Clas Ohlson AB
STO:CLAS B
18.4
12%
1.5