
Watches of Switzerland Group PLC
LSE:WOSG

Intrinsic Value
The intrinsic value of one
WOSG
stock under the Base Case scenario is
713.121
GBX.
Compared to the current market price of 343.395 GBX,
Watches of Switzerland Group PLC
is
Undervalued by 52%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Watches of Switzerland Group PLC
Fundamental Analysis

Revenue & Expenses Breakdown
Watches of Switzerland Group PLC
Balance Sheet Decomposition
Watches of Switzerland Group PLC
Current Assets | 536m |
Cash & Short-Term Investments | 115.7m |
Receivables | 19.8m |
Other Current Assets | 400.5m |
Non-Current Assets | 791.4m |
PP&E | 573.2m |
Intangibles | 215.7m |
Other Non-Current Assets | 2.5m |
Free Cash Flow Analysis
Watches of Switzerland Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Watches of Switzerland Group PLC
Revenue
|
1.6B
GBP
|
Cost of Revenue
|
-1.4B
GBP
|
Gross Profit
|
185.2m
GBP
|
Operating Expenses
|
-39.6m
GBP
|
Operating Income
|
145.6m
GBP
|
Other Expenses
|
-104.6m
GBP
|
Net Income
|
41m
GBP
|
WOSG Profitability Score
Profitability Due Diligence
Watches of Switzerland Group PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Watches of Switzerland Group PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
WOSG Solvency Score
Solvency Due Diligence
Watches of Switzerland Group PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Score
Watches of Switzerland Group PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WOSG Price Targets Summary
Watches of Switzerland Group PLC
According to Wall Street analysts, the average 1-year price target for
WOSG
is 582.675 GBX
with a low forecast of 404 GBX and a high forecast of 766.5 GBX.
Dividends
Current shareholder yield for WOSG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WOSG
stock under the Base Case scenario is
713.121
GBX.
Compared to the current market price of 343.395 GBX,
Watches of Switzerland Group PLC
is
Undervalued by 52%.