Watches of Switzerland Group PLC
LSE:WOSG

Watchlist Manager
Watches of Switzerland Group PLC Logo
Watches of Switzerland Group PLC
LSE:WOSG
Watchlist
Price: 391.4 GBX -4.16% Market Closed
Market Cap: 924.9m GBX

Relative Value

The Relative Value of one WOSG stock under the Base Case scenario is 647.73 GBX. Compared to the current market price of 391.4 GBX, Watches of Switzerland Group PLC is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WOSG Relative Value
Base Case
647.73 GBX
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
36
Median 3Y
0.9
Median 5Y
1.1
Industry
0.5
Forward
0.6
vs History
49
vs Industry
17
Median 3Y
17.1
Median 5Y
23.9
Industry
16.9
Forward
9.7
vs History
77
vs Industry
41
Median 3Y
7.3
Median 5Y
8.2
Industry
8.2
vs History
76
vs Industry
44
Median 3Y
22.1
Median 5Y
21.5
Industry
16.5
vs History
88
vs Industry
30
Median 3Y
3
Median 5Y
4.1
Industry
1.6
vs History
88
vs Industry
31
Median 3Y
1.1
Median 5Y
1.5
Industry
0.7
Forward
0.8
vs History
80
vs Industry
12
Median 3Y
8.9
Median 5Y
11
Industry
2.3
vs History
84
vs Industry
46
Median 3Y
7.1
Median 5Y
8.8
Industry
8.3
Forward
6.6
vs History
80
vs Industry
40
Median 3Y
10.9
Median 5Y
14.1
Industry
12.7
Forward
8.6
vs History
76
vs Industry
36
Median 3Y
9.1
Median 5Y
10.6
Industry
9.5
vs History
52
vs Industry
25
Median 3Y
16.1
Median 5Y
15.9
Industry
13.3
vs History
82
vs Industry
24
Median 3Y
2
Median 5Y
2.2
Industry
1

Multiples Across Competitors

WOSG Competitors Multiples
Watches of Switzerland Group PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Watches of Switzerland Group PLC
LSE:WOSG
937.7m GBP 0.6 22.9 5.4 9.2
CN
Pop Mart International Group Ltd
HKEX:9992
299.7B HKD 21.1 87.9 52.6 63.4
US
Tractor Supply Co
NASDAQ:TSCO
26.4B USD 1.8 24.4 14.8 19.5
US
Ulta Beauty Inc
NASDAQ:ULTA
18.7B USD 1.7 15.6 9.8 11.5
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
126.4B CNY 2.3 32.4 19.8 19.8
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
111.1B HKD 1.1 24.6 15 20
US
DICK'S Sporting Goods Inc
NYSE:DKS
13.4B USD 1 11.5 7 9
JP
Sanrio Co Ltd
TSE:8136
1.5T JPY 10.4 36.2 26.4 27.6
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
US
Bath & Body Works Inc
NYSE:BBWI
6.5B USD 0.9 8.2 6.3 7.7
US
Five Below Inc
NASDAQ:FIVE
5.9B USD 1.5 23.3 10.9 16.6