WPP PLC
LSE:WPP
Balance Sheet
Balance Sheet Decomposition
WPP PLC
Current Assets | 13.9B |
Cash & Short-Term Investments | 2.2B |
Receivables | 11.2B |
Other Current Assets | 514.2m |
Non-Current Assets | 12.7B |
Long-Term Investments | 619.2m |
PP&E | 2.2B |
Intangibles | 9.2B |
Other Non-Current Assets | 610.1m |
Current Liabilities | 16.3B |
Accounts Payable | 10.9B |
Short-Term Debt | 358.2m |
Other Current Liabilities | 5B |
Non-Current Liabilities | 7B |
Long-Term Debt | 5.6B |
Other Non-Current Liabilities | 1.4B |
Balance Sheet
WPP PLC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 967
|
2 228
|
2 256
|
2 391
|
11 066
|
11 306
|
12 899
|
3 883
|
2 492
|
2 218
|
|
Cash |
1 967
|
2 228
|
2 256
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
0
|
0
|
0
|
2 391
|
11 066
|
11 306
|
12 899
|
3 883
|
2 492
|
2 218
|
|
Short-Term Investments |
546
|
155
|
181
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
9 442
|
10 424
|
12 281
|
12 065
|
13 300
|
11 965
|
10 570
|
10 981
|
12 013
|
11 212
|
|
Accounts Receivables |
8 739
|
9 653
|
11 408
|
11 096
|
13 102
|
11 822
|
9 722
|
10 036
|
10 872
|
10 206
|
|
Other Receivables |
703
|
771
|
873
|
970
|
199
|
143
|
848
|
945
|
1 141
|
1 006
|
|
Inventory |
327
|
329
|
400
|
401
|
0
|
0
|
264
|
254
|
352
|
274
|
|
Other Current Assets |
233
|
240
|
325
|
299
|
0
|
485
|
248
|
218
|
242
|
241
|
|
Total Current Assets |
12 516
|
13 375
|
15 443
|
15 157
|
24 366
|
23 756
|
23 982
|
15 336
|
15 098
|
13 944
|
|
PP&E Net |
773
|
798
|
969
|
980
|
1 083
|
2 611
|
2 295
|
2 292
|
2 529
|
2 211
|
|
PP&E Gross |
773
|
798
|
969
|
980
|
0
|
2 611
|
2 295
|
2 292
|
2 529
|
2 211
|
|
Accumulated Depreciation |
1 093
|
1 120
|
1 353
|
1 338
|
0
|
870
|
907
|
825
|
922
|
788
|
|
Intangible Assets |
1 669
|
1 715
|
2 217
|
2 018
|
1 842
|
1 469
|
1 389
|
1 360
|
1 452
|
850
|
|
Goodwill |
9 979
|
10 671
|
13 214
|
12 953
|
13 133
|
10 111
|
7 389
|
7 612
|
8 453
|
8 389
|
|
Note Receivable |
0
|
0
|
0
|
0
|
180
|
138
|
25
|
47
|
74
|
77
|
|
Long-Term Investments |
1 429
|
1 917
|
2 380
|
2 219
|
1 464
|
1 311
|
718
|
731
|
675
|
619
|
|
Other Long-Term Assets |
388
|
273
|
345
|
337
|
153
|
188
|
369
|
494
|
541
|
534
|
|
Other Assets |
9 979
|
10 671
|
13 214
|
12 953
|
13 133
|
10 111
|
7 389
|
7 612
|
8 453
|
8 389
|
|
Total Assets |
26 754
N/A
|
28 749
+7%
|
34 568
+20%
|
33 663
-3%
|
42 220
+25%
|
39 583
-6%
|
36 167
-9%
|
27 871
-23%
|
28 823
+3%
|
26 622
-8%
|
|
Liabilities | |||||||||||
Accounts Payable |
7 913
|
8 664
|
10 586
|
10 074
|
15 022
|
14 188
|
10 264
|
10 683
|
11 244
|
10 899
|
|
Accrued Liabilities |
427
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
265
|
436
|
534
|
393
|
0
|
0
|
8 562
|
342
|
506
|
358
|
|
Current Portion of Long-Term Debt |
388
|
496
|
468
|
231
|
9 448
|
9 100
|
381
|
505
|
946
|
880
|
|
Other Current Liabilities |
3 602
|
4 619
|
5 177
|
4 817
|
546
|
766
|
4 020
|
4 956
|
5 013
|
4 113
|
|
Total Current Liabilities |
12 596
|
14 216
|
16 765
|
15 515
|
25 016
|
24 054
|
23 227
|
16 485
|
17 708
|
16 251
|
|
Long-Term Debt |
4 135
|
4 661
|
5 565
|
6 250
|
5 635
|
5 995
|
6 808
|
5 979
|
5 730
|
5 637
|
|
Deferred Income Tax |
668
|
552
|
692
|
514
|
480
|
380
|
304
|
313
|
351
|
179
|
|
Minority Interest |
327
|
378
|
443
|
469
|
424
|
371
|
318
|
453
|
480
|
457
|
|
Other Liabilities |
1 529
|
1 304
|
1 778
|
1 428
|
1 306
|
856
|
778
|
1 025
|
873
|
723
|
|
Total Liabilities |
19 254
N/A
|
21 112
+10%
|
25 244
+20%
|
24 176
-4%
|
32 860
+36%
|
31 657
-4%
|
31 435
-1%
|
24 254
-23%
|
25 142
+4%
|
23 247
-8%
|
|
Equity | |||||||||||
Common Stock |
133
|
133
|
133
|
133
|
133
|
133
|
130
|
122
|
114
|
114
|
|
Retained Earnings |
6 863
|
7 476
|
8 162
|
8 940
|
9 913
|
8 101
|
4 843
|
3 804
|
3 518
|
3 444
|
|
Additional Paid In Capital |
508
|
535
|
562
|
569
|
570
|
570
|
570
|
575
|
576
|
577
|
|
Unrealized Security Profit/Loss |
158
|
364
|
271
|
303
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
284
|
720
|
962
|
1 171
|
1 256
|
1 179
|
1 118
|
1 112
|
1 054
|
990
|
|
Other Equity |
121
|
152
|
1 158
|
713
|
0
|
300
|
307
|
227
|
527
|
231
|
|
Total Equity |
7 500
N/A
|
7 637
+2%
|
9 325
+22%
|
9 487
+2%
|
9 360
-1%
|
7 926
-15%
|
4 732
-40%
|
3 616
-24%
|
3 681
+2%
|
3 376
-8%
|
|
Total Liabilities & Equity |
26 754
N/A
|
28 749
+7%
|
34 568
+20%
|
33 663
-3%
|
42 220
+25%
|
39 583
-6%
|
36 167
-9%
|
27 871
-23%
|
28 823
+3%
|
26 622
-8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 318
|
1 295
|
1 281
|
1 270
|
1 262
|
1 257
|
1 225
|
1 154
|
1 071
|
1 075
|