WPP PLC
LSE:WPP
Income Statement
Earnings Waterfall
WPP PLC
Revenue
|
14.8B
GBP
|
Cost of Revenue
|
-12.3B
GBP
|
Gross Profit
|
2.5B
GBP
|
Operating Expenses
|
-2B
GBP
|
Operating Income
|
531m
GBP
|
Other Expenses
|
-420.6m
GBP
|
Net Income
|
110.4m
GBP
|
Income Statement
WPP PLC
Jun-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||
Revenue |
12 449
N/A
|
12 003
-4%
|
0
N/A
|
12 553
N/A
|
0
N/A
|
12 801
N/A
|
13 424
+5%
|
14 429
+7%
|
14 895
+3%
|
14 845
0%
|
|
Gross Profit | |||||||||||
Cost of Revenue |
(10 301)
|
(9 988)
|
0
|
(10 379)
|
0
|
(10 598)
|
(11 110)
|
(11 890)
|
(12 339)
|
(12 326)
|
|
Gross Profit |
2 148
N/A
|
2 015
-6%
|
0
N/A
|
2 173
N/A
|
0
N/A
|
2 204
N/A
|
2 314
+5%
|
2 539
+10%
|
2 556
+1%
|
2 519
-1%
|
|
Operating Income | |||||||||||
Operating Expenses |
(4 199)
|
(4 293)
|
0
|
(1 514)
|
0
|
(975)
|
(1 030)
|
(1 180)
|
(1 488)
|
(1 988)
|
|
Selling, General & Administrative |
(4 199)
|
(4 293)
|
0
|
(1 514)
|
0
|
(975)
|
(1 030)
|
(1 180)
|
(1 430)
|
(1 988)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(58)
|
0
|
|
Operating Income |
(2 051)
N/A
|
(2 278)
-11%
|
0
N/A
|
659
N/A
|
0
N/A
|
1 229
N/A
|
1 284
+4%
|
1 358
+6%
|
1 067
-21%
|
531
-50%
|
|
Pre-Tax Income | |||||||||||
Interest Income Expense |
(232)
|
(360)
|
0
|
(388)
|
0
|
(212)
|
(155)
|
(58)
|
(116)
|
(185)
|
|
Non-Reccuring Items |
(86)
|
(146)
|
0
|
(83)
|
0
|
(62)
|
(150)
|
(134)
|
0
|
0
|
|
Total Other Income |
(4)
|
(6)
|
0
|
(3)
|
0
|
(4)
|
(4)
|
(6)
|
(6)
|
0
|
|
Pre-Tax Income |
(2 372)
N/A
|
(2 791)
-18%
|
0
N/A
|
185
N/A
|
0
N/A
|
951
N/A
|
975
+3%
|
1 160
+19%
|
946
-18%
|
346
-63%
|
|
Net Income | |||||||||||
Tax Provision |
(177)
|
(129)
|
0
|
(212)
|
0
|
(230)
|
(241)
|
(384)
|
(322)
|
(149)
|
|
Income from Continuing Operations |
(2 549)
|
(2 920)
|
0
|
(27)
|
0
|
721
|
735
|
775
|
624
|
197
|
|
Income to Minority Interest |
(70)
|
(54)
|
0
|
(67)
|
0
|
(83)
|
(92)
|
(93)
|
(87)
|
(87)
|
|
Net Income (Common) |
(2 549)
N/A
|
(2 967)
-16%
|
0
N/A
|
(81)
N/A
|
0
N/A
|
638
N/A
|
643
+1%
|
683
+6%
|
537
-21%
|
110
-79%
|