WAG Payment Solutions PLC
LSE:WPS
Intrinsic Value
The intrinsic value of one WPS stock under the Base Case scenario is 75.69 GBX. Compared to the current market price of 84 GBX, WAG Payment Solutions PLC is Overvalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
WAG Payment Solutions PLC
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
WAG Payment Solutions PLC
Balance Sheet Decomposition
WAG Payment Solutions PLC
Current Assets | 497.3m |
Cash & Short-Term Investments | 107.4m |
Receivables | 354.6m |
Other Current Assets | 35.3m |
Non-Current Assets | 619.4m |
Long-Term Investments | 11m |
PP&E | 75.3m |
Intangibles | 517.5m |
Other Non-Current Assets | 15.6m |
Free Cash Flow Analysis
WAG Payment Solutions PLC
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
WAG Payment Solutions PLC
Revenue
|
2.2B
EUR
|
Cost of Revenue
|
-1.9B
EUR
|
Gross Profit
|
292.5m
EUR
|
Operating Expenses
|
-237.5m
EUR
|
Operating Income
|
55m
EUR
|
Other Expenses
|
-52.3m
EUR
|
Net Income
|
2.7m
EUR
|
WPS Profitability Score
Profitability Due Diligence
WAG Payment Solutions PLC's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Score
WAG Payment Solutions PLC's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
WPS Solvency Score
Solvency Due Diligence
WAG Payment Solutions PLC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Score
WAG Payment Solutions PLC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WPS Price Targets Summary
WAG Payment Solutions PLC
According to Wall Street analysts, the average 1-year price target for WPS is 115.26 GBX with a low forecast of 90.9 GBX and a high forecast of 141.75 GBX.
Dividends
Current shareholder yield for WPS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one WPS stock under the Base Case scenario is 75.69 GBX.
Compared to the current market price of 84 GBX, WAG Payment Solutions PLC is Overvalued by 10%.