W

WAG Payment Solutions PLC
LSE:WPS

Watchlist Manager
WAG Payment Solutions PLC
LSE:WPS
Watchlist
Price: 84 GBX -3.23% Market Closed
Market Cap: 580m GBX

Intrinsic Value

The intrinsic value of one WPS stock under the Base Case scenario is 75.69 GBX. Compared to the current market price of 84 GBX, WAG Payment Solutions PLC is Overvalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WPS Intrinsic Value
75.69 GBX
Overvaluation 10%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation History
WAG Payment Solutions PLC

Compare WPS to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WPS?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about WAG Payment Solutions PLC
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
WAG Payment Solutions PLC

Balance Sheet Decomposition
WAG Payment Solutions PLC

Current Assets 497.3m
Cash & Short-Term Investments 107.4m
Receivables 354.6m
Other Current Assets 35.3m
Non-Current Assets 619.4m
Long-Term Investments 11m
PP&E 75.3m
Intangibles 517.5m
Other Non-Current Assets 15.6m
Efficiency

Free Cash Flow Analysis
WAG Payment Solutions PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
WAG Payment Solutions PLC

Revenue
2.2B EUR
Cost of Revenue
-1.9B EUR
Gross Profit
292.5m EUR
Operating Expenses
-237.5m EUR
Operating Income
55m EUR
Other Expenses
-52.3m EUR
Net Income
2.7m EUR
Fundamental Scores

WPS Profitability Score
Profitability Due Diligence

WAG Payment Solutions PLC's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Gross Margin is Increasing
Healthy Gross Margin
Operating Margin is Increasing
Sustainable 3Y Average Gross Margin
41/100
Profitability
Score

WAG Payment Solutions PLC's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

WPS Solvency Score
Solvency Due Diligence

WAG Payment Solutions PLC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Long-Term Solvency
Average D/E
Short-Term Solvency
39/100
Solvency
Score

WAG Payment Solutions PLC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WPS Price Targets Summary
WAG Payment Solutions PLC

Wall Street analysts forecast WPS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WPS is 115.26 GBX with a low forecast of 90.9 GBX and a high forecast of 141.75 GBX.

Lowest
Price Target
90.9 GBX
8% Upside
Average
Price Target
115.26 GBX
37% Upside
Highest
Price Target
141.75 GBX
69% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WPS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one WPS stock?

The intrinsic value of one WPS stock under the Base Case scenario is 75.69 GBX.

Is WPS stock undervalued or overvalued?

Compared to the current market price of 84 GBX, WAG Payment Solutions PLC is Overvalued by 10%.

Back to Top