W

WAG Payment Solutions PLC
LSE:WPS

Watchlist Manager
WAG Payment Solutions PLC
LSE:WPS
Watchlist
Price: 86.6 GBX 2.61% Market Closed
Market Cap: 598m GBX

Relative Value

The Relative Value of one WPS stock under the Base Case scenario is 21.97 GBX. Compared to the current market price of 86.6 GBX, WAG Payment Solutions PLC is Overvalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WPS Relative Value
Base Case
21.97 GBX
Overvaluation 75%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
92
Median 3Y
0.3
Median 5Y
0.3
Industry
2.4
Forward
0
vs History
0
vs Industry
16
Median 3Y
55.8
Median 5Y
55.8
Industry
22.6
Forward
0.2
vs History
65
vs Industry
55
Median 3Y
17.2
Median 5Y
14
Industry
17
vs History
6
vs Industry
41
Median 3Y
3.3
Median 5Y
2.6
Industry
21.5
vs History
23
vs Industry
56
Median 3Y
2.3
Median 5Y
2.4
Industry
2.9
vs History
26
vs Industry
12
Median 3Y
-0.3
Median 5Y
-0.4
Industry
2.4
Forward
0.5
vs History
26
vs Industry
2
Median 3Y
-3.4
Median 5Y
-3.6
Industry
4.9
vs History
26
vs Industry
3
Median 3Y
-9.5
Median 5Y
-10.1
Industry
12.6
Forward
1.4
vs History
26
vs Industry
1
Median 3Y
-16.7
Median 5Y
-20.2
Industry
16.2
Forward
2.2
vs History
39
vs Industry
2
Median 3Y
139.1
Median 5Y
139.1
Industry
15.5
vs History
26
vs Industry
1
Median 3Y
163.2
Median 5Y
162.8
Industry
18.8
vs History
30
vs Industry
2
Median 3Y
-1.7
Median 5Y
-1.7
Industry
2.4

Multiples Across Competitors

WPS Competitors Multiples
WAG Payment Solutions PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
WAG Payment Solutions PLC
LSE:WPS
597.6m GBP 0.3 259 150.5 329.7
US
Visa Inc
NYSE:V
725.6B USD 19.3 36.9 27.9 29.1
US
Mastercard Inc
NYSE:MA
490.2B USD 16.9 37.3 27.8 29.4
US
Automatic Data Processing Inc
NASDAQ:ADP
124.9B USD 6.2 31.2 21.5 23.8
US
Fiserv Inc
NYSE:FI
90.2B USD 4.4 27.8 12.7 19.1
US
PayPal Holdings Inc
NASDAQ:PYPL
67.1B USD 2.1 14.8 9.6 11.3
NL
Adyen NV
AEX:ADYEN
50.5B EUR 22.4 54.6 40.7 45.4
US
Paychex Inc
NASDAQ:PAYX
54.2B USD 10 31.2 21.5 23.1
US
Fidelity National Information Services Inc
NYSE:FIS
42.4B USD 4.2 52.9 14.5 29.3
ES
Amadeus IT Group SA
MAD:AMS
31.1B EUR 5 24.1 13.2 18.3
US
Broadridge Financial Solutions Inc
NYSE:BR
28.1B USD 4.1 35.6 21.4 27.6